[INCKEN] QoQ Quarter Result on 31-Dec-2003 [#4]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
27-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- -46.46%
YoY- -97.9%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 1,799 1,785 1,644 372 1,958 1,649 916 56.63%
PBT 1,662 16,142 1,018 1,182 1,849 16,175 -1,602 -
Tax -120 -126 -157 -192 0 -80 -80 30.94%
NP 1,542 16,016 861 990 1,849 16,095 -1,682 -
-
NP to SH 1,542 16,016 861 990 1,849 16,095 -1,682 -
-
Tax Rate 7.22% 0.78% 15.42% 16.24% 0.00% 0.49% - -
Total Cost 257 -14,231 783 -618 109 -14,446 2,598 -78.52%
-
Net Worth 879,769 379,341 363,533 245,849 213,946 212,025 77,046 404.83%
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 879,769 379,341 363,533 245,849 213,946 212,025 77,046 404.83%
NOSH 19,125 8,250 8,247 8,250 8,250 8,250 8,249 74.90%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 85.71% 897.25% 52.37% 266.13% 94.43% 976.05% -183.62% -
ROE 0.18% 4.22% 0.24% 0.40% 0.86% 7.59% -2.18% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 9.41 21.64 19.93 4.51 23.73 19.99 11.10 -10.39%
EPS 18.69 194.13 10.44 12.00 21.44 195.09 -20.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 46.00 45.98 44.08 29.80 25.93 25.70 9.34 188.63%
Adjusted Per Share Value based on latest NOSH - 8,250
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 0.43 0.42 0.39 0.09 0.47 0.39 0.22 56.13%
EPS 0.37 3.81 0.20 0.24 0.44 3.83 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.091 0.9016 0.864 0.5843 0.5085 0.5039 0.1831 404.87%
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 -
Price 18.50 18.50 18.50 18.50 18.50 18.50 18.50 -
P/RPS 196.68 85.51 92.81 410.28 77.96 92.56 166.60 11.66%
P/EPS 229.46 9.53 177.20 154.17 82.55 9.48 -90.73 -
EY 0.44 10.49 0.56 0.65 1.21 10.55 -1.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.42 0.62 0.71 0.72 1.98 -65.47%
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/11/04 26/08/04 24/05/04 27/02/04 18/11/03 29/08/03 30/05/03 -
Price 18.50 18.50 18.50 18.50 18.50 18.50 18.50 -
P/RPS 196.68 85.51 92.81 410.28 77.96 92.56 166.60 11.66%
P/EPS 229.46 9.53 177.20 154.17 82.55 9.48 -90.73 -
EY 0.44 10.49 0.56 0.65 1.21 10.55 -1.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.42 0.62 0.71 0.72 1.98 -65.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment