[INCKEN] QoQ Quarter Result on 30-Jun-2003 [#2]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 1056.9%
YoY- 391.15%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 1,644 372 1,958 1,649 916 202 2,202 -17.68%
PBT 1,018 1,182 1,849 16,175 -1,602 47,253 26,352 -88.54%
Tax -157 -192 0 -80 -80 -197 -125 16.39%
NP 861 990 1,849 16,095 -1,682 47,056 26,227 -89.72%
-
NP to SH 861 990 1,849 16,095 -1,682 47,056 26,227 -89.72%
-
Tax Rate 15.42% 16.24% 0.00% 0.49% - 0.42% 0.47% -
Total Cost 783 -618 109 -14,446 2,598 -46,854 -24,025 -
-
Net Worth 363,533 245,849 213,946 212,025 77,046 78,833 31,927 405.37%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 363,533 245,849 213,946 212,025 77,046 78,833 31,927 405.37%
NOSH 8,247 8,250 8,250 8,250 8,249 8,254 8,250 -0.02%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 52.37% 266.13% 94.43% 976.05% -183.62% 23,295.05% 1,191.05% -
ROE 0.24% 0.40% 0.86% 7.59% -2.18% 59.69% 82.14% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 19.93 4.51 23.73 19.99 11.10 2.45 26.69 -17.67%
EPS 10.44 12.00 21.44 195.09 -20.39 570.04 317.90 -89.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 44.08 29.80 25.93 25.70 9.34 9.55 3.87 405.48%
Adjusted Per Share Value based on latest NOSH - 8,250
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 0.46 0.10 0.55 0.46 0.26 0.06 0.62 -18.02%
EPS 0.24 0.28 0.52 4.51 -0.47 13.18 7.34 -89.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0179 0.6884 0.5991 0.5937 0.2157 0.2207 0.0894 405.36%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 18.50 18.50 18.50 18.50 18.50 18.50 18.50 -
P/RPS 92.81 410.28 77.96 92.56 166.60 756.01 69.31 21.46%
P/EPS 177.20 154.17 82.55 9.48 -90.73 3.25 5.82 873.02%
EY 0.56 0.65 1.21 10.55 -1.10 30.81 17.18 -89.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.62 0.71 0.72 1.98 1.94 4.78 -80.20%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 24/05/04 27/02/04 18/11/03 29/08/03 30/05/03 28/02/03 20/12/02 -
Price 18.50 18.50 18.50 18.50 18.50 18.50 18.50 -
P/RPS 92.81 410.28 77.96 92.56 166.60 756.01 69.31 21.46%
P/EPS 177.20 154.17 82.55 9.48 -90.73 3.25 5.82 873.02%
EY 0.56 0.65 1.21 10.55 -1.10 30.81 17.18 -89.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.62 0.71 0.72 1.98 1.94 4.78 -80.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment