[CCM] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 27.83%
YoY- 139.7%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 99,013 101,399 109,232 88,118 201,470 88,938 73,733 21.78%
PBT 16,367 14,526 7,134 835 15,684 4,022 -1,343 -
Tax -11,069 -4,170 -149 10,759 -5,764 7,729 -85,638 -74.53%
NP 5,298 10,356 6,985 11,594 9,920 11,751 -86,981 -
-
NP to SH 2,518 9,981 3,508 8,199 6,414 8,227 -66,686 -
-
Tax Rate 67.63% 28.71% 2.09% -1,288.50% 36.75% -192.17% - -
Total Cost 93,715 91,043 102,247 76,524 191,550 77,187 160,714 -30.27%
-
Net Worth 306,883 308,560 771,833 751,575 741,050 745,936 745,936 -44.77%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - 5,030 - - - 11,440 11,440 -
Div Payout % - 50.40% - - - 139.06% 0.00% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 306,883 308,560 771,833 751,575 741,050 745,936 745,936 -44.77%
NOSH 167,696 167,696 167,695 455,500 457,630 457,630 457,630 -48.88%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 5.35% 10.21% 6.39% 13.16% 4.92% 13.21% -117.97% -
ROE 0.82% 3.23% 0.45% 1.09% 0.87% 1.10% -8.94% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 59.04 60.47 23.92 19.35 44.31 19.43 16.11 138.26%
EPS 1.50 5.95 0.77 1.80 1.41 1.80 -14.67 -
DPS 0.00 3.00 0.00 0.00 0.00 2.50 2.50 -
NAPS 1.83 1.84 1.69 1.65 1.63 1.63 1.63 8.04%
Adjusted Per Share Value based on latest NOSH - 455,500
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 59.04 60.47 65.14 52.55 120.14 53.04 43.97 21.77%
EPS 1.50 5.95 2.09 4.89 3.82 4.91 -39.77 -
DPS 0.00 3.00 0.00 0.00 0.00 6.82 6.82 -
NAPS 1.83 1.84 4.6026 4.4818 4.419 4.4481 4.4481 -44.77%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 2.12 2.03 1.85 1.43 1.56 1.52 0.88 -
P/RPS 3.59 3.36 7.73 7.39 3.52 7.82 5.46 -24.44%
P/EPS 141.19 34.11 240.85 79.44 110.57 84.55 -6.04 -
EY 0.71 2.93 0.42 1.26 0.90 1.18 -16.56 -
DY 0.00 1.48 0.00 0.00 0.00 1.64 2.84 -
P/NAPS 1.16 1.10 1.09 0.87 0.96 0.93 0.54 66.71%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 25/05/18 27/02/18 24/11/17 25/08/17 23/05/17 27/02/17 -
Price 1.67 1.89 2.22 1.58 1.48 1.49 1.19 -
P/RPS 2.83 3.13 9.28 8.17 3.34 7.67 7.39 -47.35%
P/EPS 111.22 31.75 289.02 87.78 104.90 82.88 -8.17 -
EY 0.90 3.15 0.35 1.14 0.95 1.21 -12.25 -
DY 0.00 1.59 0.00 0.00 0.00 1.68 2.10 -
P/NAPS 0.91 1.03 1.31 0.96 0.91 0.91 0.73 15.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment