[CCM] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
13-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 81.61%
YoY- -44.22%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 92,845 96,975 100,459 95,068 99,013 101,399 109,232 -10.29%
PBT 4,166 9,528 9,621 10,882 16,367 14,526 7,134 -30.20%
Tax -1,160 -3,216 136 -5,528 -11,069 -4,170 -149 294.28%
NP 3,006 6,312 9,757 5,354 5,298 10,356 6,985 -43.08%
-
NP to SH 2,993 6,245 8,634 4,573 2,518 9,981 3,508 -10.06%
-
Tax Rate 27.84% 33.75% -1.41% 50.80% 67.63% 28.71% 2.09% -
Total Cost 89,839 90,663 90,702 89,714 93,715 91,043 102,247 -8.28%
-
Net Worth 313,591 316,945 320,299 311,914 306,883 308,560 771,833 -45.23%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 10,061 - - 5,030 - -
Div Payout % - - 116.54% - - 50.40% - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 313,591 316,945 320,299 311,914 306,883 308,560 771,833 -45.23%
NOSH 167,696 167,696 167,696 167,696 167,696 167,696 167,695 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 3.24% 6.51% 9.71% 5.63% 5.35% 10.21% 6.39% -
ROE 0.95% 1.97% 2.70% 1.47% 0.82% 3.23% 0.45% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 55.37 57.83 59.91 56.69 59.04 60.47 23.92 75.25%
EPS 1.78 3.72 5.15 2.73 1.50 5.95 0.77 75.09%
DPS 0.00 0.00 6.00 0.00 0.00 3.00 0.00 -
NAPS 1.87 1.89 1.91 1.86 1.83 1.84 1.69 6.99%
Adjusted Per Share Value based on latest NOSH - 167,696
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 55.37 57.83 59.91 56.69 59.04 60.47 65.14 -10.29%
EPS 1.78 3.72 5.15 2.73 1.50 5.95 2.09 -10.17%
DPS 0.00 0.00 6.00 0.00 0.00 3.00 0.00 -
NAPS 1.87 1.89 1.91 1.86 1.83 1.84 4.6026 -45.23%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 2.09 1.85 1.79 2.03 2.12 2.03 1.85 -
P/RPS 3.77 3.20 2.99 3.58 3.59 3.36 7.73 -38.12%
P/EPS 117.10 49.68 34.77 74.44 141.19 34.11 240.85 -38.25%
EY 0.85 2.01 2.88 1.34 0.71 2.93 0.42 60.20%
DY 0.00 0.00 3.35 0.00 0.00 1.48 0.00 -
P/NAPS 1.12 0.98 0.94 1.09 1.16 1.10 1.09 1.83%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 21/05/19 22/02/19 13/11/18 28/08/18 25/05/18 27/02/18 -
Price 1.88 1.98 1.95 1.84 1.67 1.89 2.22 -
P/RPS 3.40 3.42 3.26 3.25 2.83 3.13 9.28 -48.89%
P/EPS 105.34 53.17 37.87 67.47 111.22 31.75 289.02 -49.06%
EY 0.95 1.88 2.64 1.48 0.90 3.15 0.35 94.93%
DY 0.00 0.00 3.08 0.00 0.00 1.59 0.00 -
P/NAPS 1.01 1.05 1.02 0.99 0.91 1.03 1.31 -15.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment