[CCM] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 55541.18%
YoY- 555.2%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 374,049 403,095 357,878 402,804 394,272 415,423 397,688 -3.99%
PBT 14,697 10,722 15,957 9,888 12,872 20,346 14,570 0.57%
Tax -2,989 -2,636 -5,645 3,809 -8,443 -8,426 -5,376 -32.31%
NP 11,708 8,086 10,312 13,697 4,429 11,920 9,194 17.43%
-
NP to SH 8,222 3,060 6,725 9,459 17 6,597 6,200 20.64%
-
Tax Rate 20.34% 24.58% 35.38% -38.52% 65.59% 41.41% 36.90% -
Total Cost 362,341 395,009 347,566 389,107 389,843 403,503 388,494 -4.52%
-
Net Worth 753,345 752,921 757,575 404,999 404,723 777,069 765,882 -1.09%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - 11,582 - - - -
Div Payout % - - - 122.45% - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 753,345 752,921 757,575 404,999 404,723 777,069 765,882 -1.09%
NOSH 405,024 402,631 405,120 404,999 404,723 404,723 405,228 -0.03%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 3.13% 2.01% 2.88% 3.40% 1.12% 2.87% 2.31% -
ROE 1.09% 0.41% 0.89% 2.34% 0.00% 0.85% 0.81% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 92.35 100.12 88.34 99.46 97.42 102.64 98.14 -3.96%
EPS 2.03 0.76 1.66 2.34 0.00 1.63 1.53 20.68%
DPS 0.00 0.00 0.00 2.86 0.00 0.00 0.00 -
NAPS 1.86 1.87 1.87 1.00 1.00 1.92 1.89 -1.05%
Adjusted Per Share Value based on latest NOSH - 404,999
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 223.05 240.37 213.41 240.20 235.11 247.72 237.15 -3.99%
EPS 4.90 1.82 4.01 5.64 0.01 3.93 3.70 20.53%
DPS 0.00 0.00 0.00 6.91 0.00 0.00 0.00 -
NAPS 4.4923 4.4898 4.5176 2.4151 2.4134 4.6338 4.5671 -1.09%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 1.35 1.48 1.50 1.53 1.22 1.68 1.76 -
P/RPS 1.46 1.48 1.70 1.54 1.25 1.64 1.79 -12.67%
P/EPS 66.50 194.74 90.36 65.51 29,044.90 103.07 115.03 -30.53%
EY 1.50 0.51 1.11 1.53 0.00 0.97 0.87 43.64%
DY 0.00 0.00 0.00 1.87 0.00 0.00 0.00 -
P/NAPS 0.73 0.79 0.80 1.53 1.22 0.88 0.93 -14.86%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 23/11/12 17/08/12 21/05/12 29/02/12 22/11/11 19/08/11 27/05/11 -
Price 1.21 1.43 1.42 1.56 1.77 1.44 1.70 -
P/RPS 1.31 1.43 1.61 1.57 1.82 1.40 1.73 -16.88%
P/EPS 59.61 188.16 85.54 66.79 42,138.90 88.34 111.11 -33.89%
EY 1.68 0.53 1.17 1.50 0.00 1.13 0.90 51.43%
DY 0.00 0.00 0.00 1.83 0.00 0.00 0.00 -
P/NAPS 0.65 0.76 0.76 1.56 1.77 0.75 0.90 -19.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment