[CCM] YoY Quarter Result on 31-Dec-2011 [#4]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 55541.18%
YoY- 555.2%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 152,541 293,537 379,008 402,804 459,000 402,214 530,812 -18.75%
PBT 22,048 -15,397 30,506 9,888 18,952 -10,256 -1,745 -
Tax -67,515 -449 -593 3,809 -11,637 -532 5,131 -
NP -45,467 -15,846 29,913 13,697 7,315 -10,788 3,386 -
-
NP to SH -46,128 -17,175 17,161 9,459 -2,078 -12,781 -1,227 82.97%
-
Tax Rate 306.22% - 1.94% -38.52% 61.40% - - -
Total Cost 198,008 309,383 349,095 389,107 451,685 413,002 527,426 -15.05%
-
Net Worth 755,276 832,041 405,291 404,999 742,428 725,734 764,829 -0.20%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - 11,582 10,692 32,254 27,198 -
Div Payout % - - - 122.45% 0.00% 0.00% 0.00% -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 755,276 832,041 405,291 404,999 742,428 725,734 764,829 -0.20%
NOSH 457,743 470,079 405,291 404,999 403,493 403,186 408,999 1.89%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin -29.81% -5.40% 7.89% 3.40% 1.59% -2.68% 0.64% -
ROE -6.11% -2.06% 4.23% 2.34% -0.28% -1.76% -0.16% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 33.32 62.44 93.51 99.46 113.76 99.76 129.78 -20.26%
EPS -10.08 -3.75 4.67 2.34 -0.51 -3.17 -0.30 79.58%
DPS 0.00 0.00 0.00 2.86 2.65 8.00 6.65 -
NAPS 1.65 1.77 1.00 1.00 1.84 1.80 1.87 -2.06%
Adjusted Per Share Value based on latest NOSH - 404,999
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 90.96 175.04 226.01 240.20 273.71 239.85 316.53 -18.75%
EPS -27.51 -10.24 10.23 5.64 -1.24 -7.62 -0.73 83.05%
DPS 0.00 0.00 0.00 6.91 6.38 19.23 16.22 -
NAPS 4.5038 4.9616 2.4168 2.4151 4.4272 4.3277 4.5608 -0.20%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.90 1.05 0.88 1.53 1.81 2.28 2.20 -
P/RPS 2.70 1.68 0.94 1.54 1.59 2.29 1.70 8.01%
P/EPS -8.93 -28.74 20.78 65.51 -351.46 -71.92 -733.33 -52.01%
EY -11.20 -3.48 4.81 1.53 -0.28 -1.39 -0.14 107.50%
DY 0.00 0.00 0.00 1.87 1.46 3.51 3.02 -
P/NAPS 0.55 0.59 0.88 1.53 0.98 1.27 1.18 -11.94%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 26/02/15 27/02/14 27/02/13 29/02/12 25/02/11 25/02/10 25/02/09 -
Price 1.00 1.11 0.895 1.56 1.78 2.20 2.14 -
P/RPS 3.00 1.78 0.96 1.57 1.56 2.21 1.65 10.47%
P/EPS -9.92 -30.38 21.14 66.79 -345.63 -69.40 -713.33 -50.94%
EY -10.08 -3.29 4.73 1.50 -0.29 -1.44 -0.14 103.89%
DY 0.00 0.00 0.00 1.83 1.49 3.64 3.11 -
P/NAPS 0.61 0.63 0.90 1.56 0.97 1.22 1.14 -9.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment