[LIONDIV] QoQ Quarter Result on 30-Sep-2002 [#1]

Stock
[LIONDIV] LION DIVERSIFIED HOLDINGS BHD
Announcement Date
26-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- 213.66%
YoY- -21.08%
Quarter Report
Latest QR
Upcoming QR
LIONDIV's Result
LIONDIV's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 181,336 117,222 111,235 207,113 173,629 120,960 91,909 57.50%
PBT 13,677 -869 -5,732 20,297 -6,410 -703 -11,224 -
Tax -15,084 -928 57 -12,025 6,410 703 11,224 -
NP -1,407 -1,797 -5,675 8,272 0 0 0 -
-
NP to SH -1,407 -1,797 -5,675 8,272 -7,278 -3,382 -8,148 -69.09%
-
Tax Rate 110.29% - - 59.25% - - - -
Total Cost 182,743 119,019 116,910 198,841 173,629 120,960 91,909 58.31%
-
Net Worth 464,645 469,984 476,978 481,660 550,202 561,342 564,092 -12.15%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div 173 - - - 174 - - -
Div Payout % 0.00% - - - 0.00% - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 464,645 469,984 476,978 481,660 550,202 561,342 564,092 -12.15%
NOSH 346,749 345,576 348,159 349,029 348,229 348,659 348,205 -0.27%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -0.78% -1.53% -5.10% 3.99% 0.00% 0.00% 0.00% -
ROE -0.30% -0.38% -1.19% 1.72% -1.32% -0.60% -1.44% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 52.30 33.92 31.95 59.34 49.86 34.69 26.40 57.93%
EPS -0.40 -0.52 -1.63 2.37 -2.09 -0.97 -2.34 -69.29%
DPS 0.05 0.00 0.00 0.00 0.05 0.00 0.00 -
NAPS 1.34 1.36 1.37 1.38 1.58 1.61 1.62 -11.91%
Adjusted Per Share Value based on latest NOSH - 349,029
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 13.03 8.42 7.99 14.88 12.47 8.69 6.60 57.57%
EPS -0.10 -0.13 -0.41 0.59 -0.52 -0.24 -0.59 -69.47%
DPS 0.01 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.3338 0.3376 0.3426 0.346 0.3952 0.4032 0.4052 -12.15%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 26/08/03 05/05/03 25/02/03 26/11/02 21/08/02 20/05/02 20/02/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment