[LIONDIV] QoQ Quarter Result on 31-Mar-2007 [#3]

Stock
[LIONDIV] LION DIVERSIFIED HOLDINGS BHD
Announcement Date
22-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -27.68%
YoY- 110.35%
Quarter Report
Latest QR
Upcoming QR
LIONDIV's Result
LIONDIV's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 61,930 1,358,970 1,330,655 1,405,797 1,378,588 1,056,642 825,237 -82.12%
PBT 5,910 103,399 25,879 116,102 137,130 577,876 35,618 -69.70%
Tax -632 -25,526 -23,596 -30,402 -37,562 -27,387 -22,762 -90.77%
NP 5,278 77,873 2,283 85,700 99,568 550,489 12,856 -44.67%
-
NP to SH 5,254 42,381 -30,859 44,859 62,028 528,590 -7,791 -
-
Tax Rate 10.69% 24.69% 91.18% 26.19% 27.39% 4.74% 63.91% -
Total Cost 56,652 1,281,097 1,328,372 1,320,097 1,279,020 506,153 812,381 -82.97%
-
Net Worth 2,005,400 2,623,936 2,530,878 2,548,491 2,512,964 2,432,840 1,876,636 4.51%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - 18,181 - - - 33,511 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 2,005,400 2,623,936 2,530,878 2,548,491 2,512,964 2,432,840 1,876,636 4.51%
NOSH 740,000 737,060 727,263 694,411 692,276 691,147 670,227 6.80%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 8.52% 5.73% 0.17% 6.10% 7.22% 52.10% 1.56% -
ROE 0.26% 1.62% -1.22% 1.76% 2.47% 21.73% -0.42% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 8.37 184.38 182.97 202.44 199.14 152.88 123.13 -83.26%
EPS 0.71 5.75 -4.24 6.46 8.96 76.48 -1.15 -
DPS 0.00 0.00 2.50 0.00 0.00 0.00 5.00 -
NAPS 2.71 3.56 3.48 3.67 3.63 3.52 2.80 -2.14%
Adjusted Per Share Value based on latest NOSH - 694,411
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 4.45 97.62 95.58 100.98 99.03 75.90 59.28 -82.12%
EPS 0.38 3.04 -2.22 3.22 4.46 37.97 -0.56 -
DPS 0.00 0.00 1.31 0.00 0.00 0.00 2.41 -
NAPS 1.4405 1.8848 1.818 1.8306 1.8051 1.7475 1.348 4.51%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 - - - - - -
Price 1.92 11.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 22.94 6.29 0.00 0.00 0.00 0.00 0.00 -
P/EPS 270.42 201.74 0.00 0.00 0.00 0.00 0.00 -
EY 0.37 0.50 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 3.26 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 26/02/08 30/11/07 27/08/07 22/05/07 26/02/07 24/11/06 15/08/06 -
Price 1.47 1.93 0.00 0.00 0.00 0.00 0.00 -
P/RPS 17.56 1.05 0.00 0.00 0.00 0.00 0.00 -
P/EPS 207.04 33.57 0.00 0.00 0.00 0.00 0.00 -
EY 0.48 2.98 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.54 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment