[WINGTM] QoQ Quarter Result on 30-Jun-2010 [#4]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
13-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 30.97%
YoY- 1113.36%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 96,198 88,095 86,418 95,050 107,361 87,159 64,682 30.32%
PBT 25,781 20,451 18,411 27,179 20,315 14,609 12,282 64.01%
Tax -7,315 -5,752 -4,450 -8,523 -6,071 -4,073 -2,477 105.97%
NP 18,466 14,699 13,961 18,656 14,244 10,536 9,805 52.56%
-
NP to SH 18,466 14,699 13,961 18,656 14,244 10,536 9,805 52.56%
-
Tax Rate 28.37% 28.13% 24.17% 31.36% 29.88% 27.88% 20.17% -
Total Cost 77,732 73,396 72,457 76,394 93,117 76,623 54,877 26.15%
-
Net Worth 757,418 739,631 741,484 729,477 712,199 701,360 698,140 5.58%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - 24,833 - - - -
Div Payout % - - - 133.11% - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 757,418 739,631 741,484 729,477 712,199 701,360 698,140 5.58%
NOSH 312,983 312,080 310,244 310,415 311,004 311,715 310,284 0.57%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 19.20% 16.69% 16.16% 19.63% 13.27% 12.09% 15.16% -
ROE 2.44% 1.99% 1.88% 2.56% 2.00% 1.50% 1.40% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 30.74 28.23 27.85 30.62 34.52 27.96 20.85 29.56%
EPS 5.90 4.71 4.50 6.01 4.58 3.38 3.16 51.68%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 2.42 2.37 2.39 2.35 2.29 2.25 2.25 4.98%
Adjusted Per Share Value based on latest NOSH - 310,415
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 19.74 18.08 17.73 19.50 22.03 17.89 13.27 30.34%
EPS 3.79 3.02 2.86 3.83 2.92 2.16 2.01 52.68%
DPS 0.00 0.00 0.00 5.10 0.00 0.00 0.00 -
NAPS 1.5542 1.5177 1.5215 1.4969 1.4614 1.4392 1.4326 5.58%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.75 1.85 1.65 1.26 1.37 1.35 1.59 -
P/RPS 5.69 6.55 5.92 4.11 3.97 4.83 7.63 -17.77%
P/EPS 29.66 39.28 36.67 20.97 29.91 39.94 50.32 -29.72%
EY 3.37 2.55 2.73 4.77 3.34 2.50 1.99 42.12%
DY 0.00 0.00 0.00 6.35 0.00 0.00 0.00 -
P/NAPS 0.72 0.78 0.69 0.54 0.60 0.60 0.71 0.93%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 28/02/11 11/11/10 13/08/10 18/05/10 27/01/10 23/11/09 -
Price 1.72 1.69 1.96 1.38 1.23 1.38 1.44 -
P/RPS 5.60 5.99 7.04 4.51 3.56 4.94 6.91 -13.08%
P/EPS 29.15 35.88 43.56 22.96 26.86 40.83 45.57 -25.77%
EY 3.43 2.79 2.30 4.36 3.72 2.45 2.19 34.90%
DY 0.00 0.00 0.00 5.80 0.00 0.00 0.00 -
P/NAPS 0.71 0.71 0.82 0.59 0.54 0.61 0.64 7.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment