[WINGTM] QoQ Quarter Result on 31-Dec-2007 [#2]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
24-Jan-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 597.57%
YoY- 1370.84%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 74,208 111,386 84,771 89,681 96,117 80,291 79,284 -4.30%
PBT 10,503 39,244 4,992 77,797 15,594 47,137 9,303 8.40%
Tax -2,504 -37,417 -1,911 -4,196 -5,043 -6,254 1,607 -
NP 7,999 1,827 3,081 73,601 10,551 40,883 10,910 -18.64%
-
NP to SH 7,999 1,827 3,081 73,601 10,551 40,883 10,910 -18.64%
-
Tax Rate 23.84% 95.34% 38.28% 5.39% 32.34% 13.27% -17.27% -
Total Cost 66,209 109,559 81,690 16,080 85,566 39,408 68,374 -2.11%
-
Net Worth 706,526 628,333 697,115 709,407 666,211 648,836 590,828 12.62%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - 25,133 - - - - - -
Div Payout % - 1,375.66% - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 706,526 628,333 697,115 709,407 666,211 648,836 590,828 12.62%
NOSH 311,245 314,166 311,212 316,699 318,761 314,969 312,607 -0.28%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 10.78% 1.64% 3.63% 82.07% 10.98% 50.92% 13.76% -
ROE 1.13% 0.29% 0.44% 10.38% 1.58% 6.30% 1.85% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 23.84 35.45 27.24 28.32 30.15 25.49 25.36 -4.02%
EPS 2.57 0.59 0.99 23.24 3.31 12.98 3.49 -18.40%
DPS 0.00 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.27 2.00 2.24 2.24 2.09 2.06 1.89 12.95%
Adjusted Per Share Value based on latest NOSH - 316,699
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 15.23 22.86 17.39 18.40 19.72 16.48 16.27 -4.29%
EPS 1.64 0.37 0.63 15.10 2.17 8.39 2.24 -18.72%
DPS 0.00 5.16 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4498 1.2893 1.4305 1.4557 1.3671 1.3314 1.2124 12.62%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.88 0.94 1.17 1.89 2.14 2.72 0.96 -
P/RPS 3.69 2.65 4.30 6.67 7.10 10.67 3.79 -1.76%
P/EPS 34.24 161.64 118.18 8.13 64.65 20.96 27.51 15.66%
EY 2.92 0.62 0.85 12.30 1.55 4.77 3.64 -13.63%
DY 0.00 8.51 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.47 0.52 0.84 1.02 1.32 0.51 -16.33%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 25/11/08 21/08/08 29/05/08 24/01/08 13/11/07 22/08/07 08/05/07 -
Price 0.75 0.88 1.12 1.82 2.21 1.71 2.21 -
P/RPS 3.15 2.48 4.11 6.43 7.33 6.71 8.71 -49.14%
P/EPS 29.18 151.32 113.13 7.83 66.77 13.17 63.32 -40.25%
EY 3.43 0.66 0.88 12.77 1.50 7.59 1.58 67.42%
DY 0.00 9.09 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.44 0.50 0.81 1.06 0.83 1.17 -56.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment