[WINGTM] QoQ Quarter Result on 31-Mar-2007

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
08-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007
Profit Trend
QoQ- 118.03%
YoY- 729.66%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 89,681 96,117 80,291 79,284 69,813 79,051 70,224 17.65%
PBT 77,797 15,594 47,137 9,303 7,193 12,152 -26,901 -
Tax -4,196 -5,043 -6,254 1,607 -2,189 -4,066 -5,104 -12.21%
NP 73,601 10,551 40,883 10,910 5,004 8,086 -32,005 -
-
NP to SH 73,601 10,551 40,883 10,910 5,004 8,086 -32,005 -
-
Tax Rate 5.39% 32.34% 13.27% -17.27% 30.43% 33.46% - -
Total Cost 16,080 85,566 39,408 68,374 64,809 70,965 102,229 -70.76%
-
Net Worth 709,407 666,211 648,836 590,828 581,714 576,675 566,266 16.16%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - 6,257 -
Div Payout % - - - - - - 0.00% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 709,407 666,211 648,836 590,828 581,714 576,675 566,266 16.16%
NOSH 316,699 318,761 314,969 312,607 312,749 313,410 312,854 0.81%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 82.07% 10.98% 50.92% 13.76% 7.17% 10.23% -45.58% -
ROE 10.38% 1.58% 6.30% 1.85% 0.86% 1.40% -5.65% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 28.32 30.15 25.49 25.36 22.32 25.22 22.45 16.69%
EPS 23.24 3.31 12.98 3.49 1.60 2.58 -10.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 2.24 2.09 2.06 1.89 1.86 1.84 1.81 15.22%
Adjusted Per Share Value based on latest NOSH - 312,607
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 18.40 19.72 16.48 16.27 14.33 16.22 14.41 17.64%
EPS 15.10 2.17 8.39 2.24 1.03 1.66 -6.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.28 -
NAPS 1.4557 1.3671 1.3314 1.2124 1.1937 1.1833 1.162 16.16%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.89 2.14 2.72 0.96 0.86 0.65 0.59 -
P/RPS 6.67 7.10 10.67 3.79 3.85 2.58 0.00 -
P/EPS 8.13 64.65 20.96 27.51 53.75 25.19 0.00 -
EY 12.30 1.55 4.77 3.64 1.86 3.97 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.02 1.32 0.51 0.46 0.35 0.59 26.47%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 24/01/08 13/11/07 22/08/07 08/05/07 08/02/07 22/11/06 25/08/06 -
Price 1.82 2.21 1.71 2.21 0.97 0.74 0.59 -
P/RPS 6.43 7.33 6.71 8.71 4.35 2.93 0.00 -
P/EPS 7.83 66.77 13.17 63.32 60.62 28.68 0.00 -
EY 12.77 1.50 7.59 1.58 1.65 3.49 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.06 0.83 1.17 0.52 0.40 0.59 23.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment