[FIMACOR] QoQ Quarter Result on 31-Mar-2002 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
20-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -81.2%
YoY- -81.2%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 39,670 21,687 16,528 13,247 27,907 22,217 17,754 70.66%
PBT 6,085 2,510 1,946 1,891 5,620 6,110 2,230 94.91%
Tax -1,842 -982 -667 -1,254 -2,232 -1,674 -689 92.28%
NP 4,243 1,528 1,279 637 3,388 4,436 1,541 96.08%
-
NP to SH 4,243 1,528 1,279 637 3,388 4,436 1,541 96.08%
-
Tax Rate 30.27% 39.12% 34.28% 66.31% 39.72% 27.40% 30.90% -
Total Cost 35,427 20,159 15,249 12,610 24,519 17,781 16,213 68.14%
-
Net Worth 125,431 121,615 116,614 121,826 121,222 117,879 112,801 7.31%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - 3,981 - - - -
Div Payout % - - - 625.00% - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 125,431 121,615 116,614 121,826 121,222 117,879 112,801 7.31%
NOSH 77,427 77,461 75,235 79,624 31,082 31,020 30,820 84.49%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 10.70% 7.05% 7.74% 4.81% 12.14% 19.97% 8.68% -
ROE 3.38% 1.26% 1.10% 0.52% 2.79% 3.76% 1.37% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 51.24 28.00 21.97 16.64 89.78 71.62 57.61 -7.49%
EPS 5.48 1.97 1.70 0.80 10.90 14.30 5.00 6.28%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.62 1.57 1.55 1.53 3.90 3.80 3.66 -41.83%
Adjusted Per Share Value based on latest NOSH - 79,624
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 16.17 8.84 6.74 5.40 11.38 9.06 7.24 70.61%
EPS 1.73 0.62 0.52 0.26 1.38 1.81 0.63 95.73%
DPS 0.00 0.00 0.00 1.62 0.00 0.00 0.00 -
NAPS 0.5114 0.4959 0.4755 0.4967 0.4943 0.4806 0.4599 7.31%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.00 1.07 1.10 1.21 1.17 0.78 0.81 -
P/RPS 1.95 3.82 5.01 7.27 1.30 1.09 1.41 24.05%
P/EPS 18.25 54.24 64.71 151.25 10.73 5.45 16.20 8.24%
EY 5.48 1.84 1.55 0.66 9.32 18.33 6.17 -7.58%
DY 0.00 0.00 0.00 4.13 0.00 0.00 0.00 -
P/NAPS 0.62 0.68 0.71 0.79 0.30 0.21 0.22 99.14%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 24/02/03 20/11/02 26/08/02 20/05/02 25/02/02 15/11/01 25/09/01 -
Price 1.00 1.02 1.15 1.20 1.39 1.03 0.78 -
P/RPS 1.95 3.64 5.23 7.21 1.55 1.44 1.35 27.69%
P/EPS 18.25 51.71 67.65 150.00 12.75 7.20 15.60 10.99%
EY 5.48 1.93 1.48 0.67 7.84 13.88 6.41 -9.89%
DY 0.00 0.00 0.00 4.17 0.00 0.00 0.00 -
P/NAPS 0.62 0.65 0.74 0.78 0.36 0.27 0.21 105.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment