[FIMACOR] YoY Cumulative Quarter Result on 31-Mar-2002 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
20-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 6.8%
YoY- 60.62%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 110,024 98,506 105,503 81,125 114,690 91,078 39,652 -1.07%
PBT 30,931 20,061 13,098 15,851 13,414 2,809 263 -4.94%
Tax -8,786 -6,247 -2,744 -5,849 -7,187 -3,498 -480 -3.04%
NP 22,145 13,814 10,354 10,002 6,227 -689 -217 -
-
NP to SH 22,145 13,814 10,354 10,002 6,227 -689 -217 -
-
Tax Rate 28.41% 31.14% 20.95% 36.90% 53.58% 124.53% 182.51% -
Total Cost 87,879 84,692 95,149 71,123 108,463 91,767 39,869 -0.83%
-
Net Worth 150,175 140,848 132,400 118,628 111,528 10,811,036 10,939,899 4.66%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 10,115 5,417 3,871 3,876 - - - -100.00%
Div Payout % 45.68% 39.22% 37.39% 38.76% - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 150,175 140,848 132,400 118,628 111,528 10,811,036 10,939,899 4.66%
NOSH 77,810 77,389 77,427 77,534 30,980 31,318 31,000 -0.97%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 20.13% 14.02% 9.81% 12.33% 5.43% -0.76% -0.55% -
ROE 14.75% 9.81% 7.82% 8.43% 5.58% -0.01% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 141.40 127.29 136.26 104.63 370.21 290.82 127.91 -0.10%
EPS 28.46 17.85 13.37 12.90 20.10 -2.20 -0.70 -
DPS 13.00 7.00 5.00 5.00 0.00 0.00 0.00 -100.00%
NAPS 1.93 1.82 1.71 1.53 3.60 345.20 352.90 5.69%
Adjusted Per Share Value based on latest NOSH - 79,624
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 44.86 40.16 43.02 33.08 46.76 37.14 16.17 -1.07%
EPS 9.03 5.63 4.22 4.08 2.54 -0.28 -0.09 -
DPS 4.12 2.21 1.58 1.58 0.00 0.00 0.00 -100.00%
NAPS 0.6123 0.5743 0.5398 0.4837 0.4547 44.0797 44.6051 4.66%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.79 1.46 1.19 1.21 0.60 1.23 0.00 -
P/RPS 1.27 1.15 0.87 1.16 0.16 0.42 0.00 -100.00%
P/EPS 6.29 8.18 8.90 9.38 2.99 -55.91 0.00 -100.00%
EY 15.90 12.23 11.24 10.66 33.50 -1.79 0.00 -100.00%
DY 7.26 4.79 4.20 4.13 0.00 0.00 0.00 -100.00%
P/NAPS 0.93 0.80 0.70 0.79 0.17 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/05 19/05/04 21/05/03 20/05/02 21/05/01 22/05/00 - -
Price 1.80 1.32 1.01 1.20 0.71 1.13 0.00 -
P/RPS 1.27 1.04 0.74 1.15 0.19 0.39 0.00 -100.00%
P/EPS 6.32 7.39 7.55 9.30 3.53 -51.36 0.00 -100.00%
EY 15.81 13.52 13.24 10.75 28.31 -1.95 0.00 -100.00%
DY 7.22 5.30 4.95 4.17 0.00 0.00 0.00 -100.00%
P/NAPS 0.93 0.73 0.59 0.78 0.20 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment