[L&G] QoQ Quarter Result on 31-Dec-2004 [#3]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
24-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Dec-2004 [#3]
Profit Trend
QoQ- 168.89%
YoY- 5.32%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 30,817 25,442 20,181 29,977 34,303 36,825 28,261 5.93%
PBT 76,740 -10,283 -132,721 -5,583 -14,010 27,192 -9,851 -
Tax -29,072 -1,562 -8,139 17,234 -2,903 -1,241 -1,819 533.42%
NP 47,668 -11,845 -140,860 11,651 -16,913 25,951 -11,670 -
-
NP to SH 47,617 -11,868 -140,860 11,651 -16,913 25,951 -11,670 -
-
Tax Rate 37.88% - - - - 4.56% - -
Total Cost -16,851 37,287 161,041 18,326 51,216 10,874 39,931 -
-
Net Worth 207,017 159,830 169,242 298,440 274,107 289,543 327,110 -26.26%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 207,017 159,830 169,242 298,440 274,107 289,543 327,110 -26.26%
NOSH 597,452 596,381 583,996 582,550 583,206 583,168 583,500 1.58%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 154.68% -46.56% -697.98% 38.87% -49.30% 70.47% -41.29% -
ROE 23.00% -7.43% -83.23% 3.90% -6.17% 8.96% -3.57% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 5.16 4.27 3.46 5.15 5.88 6.31 4.84 4.35%
EPS 7.97 -1.99 -24.12 2.00 -2.90 4.45 -2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3465 0.268 0.2898 0.5123 0.47 0.4965 0.5606 -27.41%
Adjusted Per Share Value based on latest NOSH - 582,550
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 1.04 0.86 0.68 1.01 1.15 1.24 0.95 6.21%
EPS 1.60 -0.40 -4.74 0.39 -0.57 0.87 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0696 0.0538 0.0569 0.1004 0.0922 0.0974 0.11 -26.27%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.15 0.16 0.22 0.28 0.26 0.30 0.41 -
P/RPS 2.91 3.75 6.37 5.44 4.42 4.75 0.00 -
P/EPS 1.88 -8.04 -0.91 14.00 -8.97 6.74 0.00 -
EY 53.13 -12.44 -109.64 7.14 -11.15 14.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.60 0.76 0.55 0.55 0.60 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 29/11/05 25/08/05 27/05/05 24/02/05 25/11/04 27/08/04 27/05/04 -
Price 0.10 0.15 0.16 0.26 0.29 0.25 0.31 -
P/RPS 1.94 3.52 4.63 5.05 4.93 3.96 0.00 -
P/EPS 1.25 -7.54 -0.66 13.00 -10.00 5.62 0.00 -
EY 79.70 -13.27 -150.75 7.69 -10.00 17.80 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.56 0.55 0.51 0.62 0.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment