[GENTING] QoQ Quarter Result on 30-Jun-2005 [#2]

Stock
[GENTING] GENTING BHD
Announcement Date
26-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 7.87%
YoY- 14.29%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 1,233,654 1,464,484 1,468,712 1,272,311 1,248,634 1,194,009 1,142,040 5.28%
PBT 491,119 625,569 776,424 546,521 485,808 319,054 501,738 -1.41%
Tax -24,566 -170,607 -170,451 -155,168 -247,956 -79,780 -260,398 -79.30%
NP 466,553 454,962 605,973 391,353 237,852 239,274 241,340 55.24%
-
NP to SH 307,477 346,671 405,864 256,560 237,852 239,274 241,340 17.54%
-
Tax Rate 5.00% 27.27% 21.95% 28.39% 51.04% 25.01% 51.90% -
Total Cost 767,101 1,009,522 862,739 880,958 1,010,782 954,735 900,700 -10.15%
-
Net Worth 9,169,995 13,861,200 8,404,717 8,072,975 8,052,868 7,853,708 7,607,916 13.27%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - 133,958 - 70,444 - 112,698 - -
Div Payout % - 38.64% - 27.46% - 47.10% - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 9,169,995 13,861,200 8,404,717 8,072,975 8,052,868 7,853,708 7,607,916 13.27%
NOSH 705,384 705,045 704,502 704,448 704,537 704,368 704,436 0.08%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 37.82% 31.07% 41.26% 30.76% 19.05% 20.04% 21.13% -
ROE 3.35% 2.50% 4.83% 3.18% 2.95% 3.05% 3.17% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 174.89 207.71 208.48 180.61 177.23 169.51 162.12 5.18%
EPS 8.72 49.17 57.61 36.42 33.76 33.97 34.26 -59.87%
DPS 0.00 19.00 0.00 10.00 0.00 16.00 0.00 -
NAPS 13.00 19.66 11.93 11.46 11.43 11.15 10.80 13.16%
Adjusted Per Share Value based on latest NOSH - 704,448
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 31.82 37.77 37.88 32.82 32.21 30.80 29.46 5.27%
EPS 7.93 8.94 10.47 6.62 6.14 6.17 6.23 17.46%
DPS 0.00 3.46 0.00 1.82 0.00 2.91 0.00 -
NAPS 2.3653 3.5753 2.1679 2.0823 2.0771 2.0258 1.9624 13.27%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 4.76 4.28 4.28 3.78 3.46 3.80 3.38 -
P/RPS 2.72 2.06 2.05 2.09 1.95 2.24 2.08 19.60%
P/EPS 10.92 8.70 7.43 10.38 10.25 11.19 9.87 6.97%
EY 9.16 11.49 13.46 9.63 9.76 8.94 10.14 -6.55%
DY 0.00 4.44 0.00 2.65 0.00 4.21 0.00 -
P/NAPS 0.37 0.22 0.36 0.33 0.30 0.34 0.31 12.53%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/05/06 22/02/06 25/11/05 26/08/05 27/05/05 25/02/05 30/11/04 -
Price 4.50 4.60 4.30 3.88 3.64 3.82 3.70 -
P/RPS 2.57 2.21 2.06 2.15 2.05 2.25 2.28 8.31%
P/EPS 10.32 9.36 7.46 10.65 10.78 11.25 10.80 -2.98%
EY 9.69 10.69 13.40 9.39 9.27 8.89 9.26 3.07%
DY 0.00 4.13 0.00 2.58 0.00 4.19 0.00 -
P/NAPS 0.35 0.23 0.36 0.34 0.32 0.34 0.34 1.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment