[HEXZA] QoQ Quarter Result on 30-Jun-2019 [#4]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 111.1%
YoY- -49.11%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 25,195 19,484 24,169 25,842 24,805 27,155 28,452 -7.77%
PBT 9,109 2,021 3,390 4,225 2,150 1,730 2,828 117.94%
Tax -1,270 -564 -771 -868 -575 -334 -575 69.51%
NP 7,839 1,457 2,619 3,357 1,575 1,396 2,253 129.44%
-
NP to SH 7,698 1,371 2,397 2,968 1,406 1,304 2,116 136.35%
-
Tax Rate 13.94% 27.91% 22.74% 20.54% 26.74% 19.31% 20.33% -
Total Cost 17,356 18,027 21,550 22,485 23,230 25,759 26,199 -23.98%
-
Net Worth 216,410 216,410 210,399 206,391 200,380 184,349 226,429 -2.96%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - 10,019 - -
Div Payout % - - - - - 768.33% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 216,410 216,410 210,399 206,391 200,380 184,349 226,429 -2.96%
NOSH 200,380 200,380 200,380 200,380 200,380 200,380 200,380 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 31.11% 7.48% 10.84% 12.99% 6.35% 5.14% 7.92% -
ROE 3.56% 0.63% 1.14% 1.44% 0.70% 0.71% 0.93% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 12.57 9.72 12.06 12.90 12.38 13.55 14.20 -7.80%
EPS 3.80 0.70 1.20 1.50 0.70 0.70 1.10 128.34%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.08 1.08 1.05 1.03 1.00 0.92 1.13 -2.96%
Adjusted Per Share Value based on latest NOSH - 200,380
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 12.57 9.72 12.06 12.90 12.38 13.55 14.20 -7.80%
EPS 3.80 0.70 1.20 1.50 0.70 0.70 1.10 128.34%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.08 1.08 1.05 1.03 1.00 0.92 1.13 -2.96%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.695 0.70 0.73 0.695 0.705 0.675 0.72 -
P/RPS 5.53 7.20 6.05 5.39 5.70 4.98 5.07 5.95%
P/EPS 18.09 102.31 61.03 46.92 100.48 103.72 68.18 -58.67%
EY 5.53 0.98 1.64 2.13 1.00 0.96 1.47 141.68%
DY 0.00 0.00 0.00 0.00 0.00 7.41 0.00 -
P/NAPS 0.64 0.65 0.70 0.67 0.71 0.73 0.64 0.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 26/06/20 21/02/20 15/11/19 22/08/19 26/07/19 27/02/19 23/11/18 -
Price 1.14 0.83 0.80 0.695 0.70 0.705 0.845 -
P/RPS 9.07 8.54 6.63 5.39 5.65 5.20 5.95 32.41%
P/EPS 29.67 121.31 66.88 46.92 99.76 108.33 80.02 -48.35%
EY 3.37 0.82 1.50 2.13 1.00 0.92 1.25 93.59%
DY 0.00 0.00 0.00 0.00 0.00 7.09 0.00 -
P/NAPS 1.06 0.77 0.76 0.67 0.70 0.77 0.75 25.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment