[WCEHB] QoQ Quarter Result on 30-Sep-2022 [#2]

Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -192.14%
YoY- 18.33%
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 116,042 131,064 149,836 120,656 105,214 218,928 152,442 -16.67%
PBT -32,226 149,939 -12,331 -48,648 -20,959 -11,141 -33,520 -2.59%
Tax -243 5,374 -292 -244 -245 -2,939 -425 -31.18%
NP -32,469 155,313 -12,623 -48,892 -21,204 -14,080 -33,945 -2.92%
-
NP to SH -26,411 159,452 -6,765 -41,285 -14,132 -10,945 -26,181 0.58%
-
Tax Rate - -3.58% - - - - - -
Total Cost 148,511 -24,249 162,459 169,548 126,418 233,008 186,387 -14.08%
-
Net Worth 1,082,446 1,108,738 949,493 956,066 997,296 869,605 1,022,460 3.88%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,082,446 1,108,738 949,493 956,066 997,296 869,605 1,022,460 3.88%
NOSH 2,987,706 2,987,706 2,987,706 2,987,706 2,987,706 2,987,706 2,987,706 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -27.98% 118.50% -8.42% -40.52% -20.15% -6.43% -22.27% -
ROE -2.44% 14.38% -0.71% -4.32% -1.42% -1.26% -2.56% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.88 4.39 5.02 4.04 3.52 8.52 6.27 -27.44%
EPS -0.88 5.34 -0.23 -1.38 -0.47 -0.43 -1.08 -12.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3623 0.3711 0.3178 0.32 0.3338 0.3386 0.4206 -9.49%
Adjusted Per Share Value based on latest NOSH - 2,987,706
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.52 3.97 4.54 3.66 3.19 6.63 4.62 -16.62%
EPS -0.80 4.83 -0.20 -1.25 -0.43 -0.33 -0.79 0.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.328 0.3359 0.2877 0.2897 0.3022 0.2635 0.3098 3.88%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.60 0.38 0.305 0.23 0.245 0.295 0.325 -
P/RPS 15.45 8.66 6.08 5.70 6.96 3.46 5.18 107.61%
P/EPS -67.87 7.12 -134.70 -16.64 -51.80 -69.22 -30.18 71.90%
EY -1.47 14.04 -0.74 -6.01 -1.93 -1.44 -3.31 -41.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.02 0.96 0.72 0.73 0.87 0.77 67.11%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 25/05/23 22/02/23 23/11/22 23/08/22 24/05/22 23/02/22 -
Price 0.69 0.485 0.385 0.295 0.255 0.295 0.31 -
P/RPS 17.77 11.06 7.68 7.30 7.24 3.46 4.94 135.31%
P/EPS -78.06 9.09 -170.03 -21.35 -53.91 -69.22 -28.78 94.84%
EY -1.28 11.00 -0.59 -4.68 -1.85 -1.44 -3.47 -48.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 1.31 1.21 0.92 0.76 0.87 0.74 87.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment