[WCEHB] YoY Quarter Result on 31-Mar-2022 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
24-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 58.19%
YoY- 35.51%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 131,064 218,928 110,178 121,465 266,573 337,517 285,454 -12.16%
PBT 149,939 -11,141 -7,310 -23,766 -80 -11,954 12,718 50.83%
Tax 5,374 -2,939 -14,752 5,428 102 194 -1,725 -
NP 155,313 -14,080 -22,062 -18,338 22 -11,760 10,993 55.45%
-
NP to SH 159,452 -10,945 -16,971 -11,994 -371 -12,233 12,127 53.60%
-
Tax Rate -3.58% - - - - - 13.56% -
Total Cost -24,249 233,008 132,240 139,803 266,551 349,277 274,461 -
-
Net Worth 1,108,738 869,605 1,082,379 1,154,433 700,210 699,308 685,670 8.33%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,108,738 869,605 1,082,379 1,154,433 700,210 699,308 685,670 8.33%
NOSH 2,987,706 2,987,706 1,666,892 1,296,726 1,002,736 1,002,736 1,002,736 19.94%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 118.50% -6.43% -20.02% -15.10% 0.01% -3.48% 3.85% -
ROE 14.38% -1.26% -1.57% -1.04% -0.05% -1.75% 1.77% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 4.39 8.52 8.07 11.31 26.58 33.66 28.47 -26.76%
EPS 5.34 -0.43 -1.24 -1.12 -0.04 -1.22 1.21 28.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3711 0.3386 0.7929 1.0751 0.6983 0.6974 0.6838 -9.68%
Adjusted Per Share Value based on latest NOSH - 2,987,706
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 4.39 7.33 3.69 4.07 8.92 11.30 9.55 -12.14%
EPS 5.34 -0.37 -0.57 -0.40 -0.01 -0.41 0.41 53.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3711 0.2911 0.3623 0.3864 0.2344 0.2341 0.2295 8.33%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.38 0.295 0.47 0.19 0.53 0.985 1.32 -
P/RPS 8.66 3.46 5.82 1.68 1.99 2.93 4.64 10.95%
P/EPS 7.12 -69.22 -37.81 -17.01 -1,432.48 -80.74 109.15 -36.54%
EY 14.04 -1.44 -2.65 -5.88 -0.07 -1.24 0.92 57.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.87 0.59 0.18 0.76 1.41 1.93 -10.07%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 25/05/23 24/05/22 25/05/21 29/06/20 23/05/19 24/05/18 23/05/17 -
Price 0.485 0.295 0.435 0.29 0.51 0.735 1.55 -
P/RPS 11.06 3.46 5.39 2.56 1.92 2.18 5.44 12.54%
P/EPS 9.09 -69.22 -34.99 -25.96 -1,378.42 -60.25 128.16 -35.64%
EY 11.00 -1.44 -2.86 -3.85 -0.07 -1.66 0.78 55.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.87 0.55 0.27 0.73 1.05 2.27 -8.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment