[MELEWAR] QoQ Quarter Result on 30-Sep-2005 [#1]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Quarter Result
31/01/06 31/12/05 31/10/05 30/09/05 31/07/05 30/06/05 30/04/05 CAGR
Revenue 115,578 0 128,905 0 148,375 0 174,062 -41.81%
PBT 24,839 0 -6,344 0 5,184 0 11,843 166.31%
Tax 20,060 0 1,901 0 -3,932 0 -6,636 -
NP 44,899 0 -4,443 0 1,252 0 5,207 1627.27%
-
NP to SH 44,899 0 -4,443 0 1,252 0 5,207 1627.27%
-
Tax Rate -80.76% - - - 75.85% - 56.03% -
Total Cost 70,679 0 133,348 0 147,123 0 168,855 -68.39%
-
Net Worth 562,253 0 336,833 0 341,892 0 356,775 82.48%
Dividend
31/01/06 31/12/05 31/10/05 30/09/05 31/07/05 30/06/05 30/04/05 CAGR
Div 4,875 - - - - - - -
Div Payout % 10.86% - - - - - - -
Equity
31/01/06 31/12/05 31/10/05 30/09/05 31/07/05 30/06/05 30/04/05 CAGR
Net Worth 562,253 0 336,833 0 341,892 0 356,775 82.48%
NOSH 162,500 160,397 160,397 160,512 160,512 160,709 160,709 1.47%
Ratio Analysis
31/01/06 31/12/05 31/10/05 30/09/05 31/07/05 30/06/05 30/04/05 CAGR
NP Margin 38.85% 0.00% -3.45% 0.00% 0.84% 0.00% 2.99% -
ROE 7.99% 0.00% -1.32% 0.00% 0.37% 0.00% 1.46% -
Per Share
31/01/06 31/12/05 31/10/05 30/09/05 31/07/05 30/06/05 30/04/05 CAGR
RPS 71.12 0.00 80.37 0.00 92.44 0.00 108.31 -42.66%
EPS 27.63 0.00 -2.77 0.00 0.78 0.00 3.24 1602.14%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.46 0.00 2.10 0.00 2.13 0.00 2.22 79.83%
Adjusted Per Share Value based on latest NOSH - 160,512
31/01/06 31/12/05 31/10/05 30/09/05 31/07/05 30/06/05 30/04/05 CAGR
RPS 32.15 0.00 35.86 0.00 41.28 0.00 48.42 -41.81%
EPS 12.49 0.00 -1.24 0.00 0.35 0.00 1.45 1624.88%
DPS 1.36 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5642 0.00 0.9371 0.00 0.9511 0.00 0.9925 82.50%
Price Multiplier on Financial Quarter End Date
31/01/06 31/12/05 31/10/05 30/09/05 31/07/05 30/06/05 30/04/05 CAGR
Date 27/01/06 30/12/05 31/10/05 30/09/05 29/07/05 30/06/05 29/04/05 -
Price 0.98 0.99 1.25 1.45 1.63 1.87 1.98 -
P/RPS 1.38 0.00 1.56 0.00 1.76 0.00 1.83 -31.15%
P/EPS 3.55 0.00 -45.13 0.00 208.97 0.00 61.11 -97.67%
EY 28.19 0.00 -2.22 0.00 0.48 0.00 1.64 4201.05%
DY 3.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.00 0.60 0.00 0.77 0.00 0.89 -78.33%
Price Multiplier on Announcement Date
31/01/06 31/12/05 31/10/05 30/09/05 31/07/05 30/06/05 30/04/05 CAGR
Date 29/03/06 - 23/12/05 - 29/09/05 - 30/06/05 -
Price 0.90 0.00 1.12 0.00 1.44 0.00 1.87 -
P/RPS 1.27 0.00 1.39 0.00 1.56 0.00 1.73 -33.55%
P/EPS 3.26 0.00 -40.43 0.00 184.62 0.00 57.72 -97.76%
EY 30.70 0.00 -2.47 0.00 0.54 0.00 1.73 4386.20%
DY 3.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.00 0.53 0.00 0.68 0.00 0.84 -78.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment