[MUIIND] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -270.94%
YoY- -393.83%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 142,903 117,965 107,454 106,676 167,075 119,754 121,114 11.62%
PBT 12,787 -12,088 795 -10,145 -10,125 261 6,835 51.65%
Tax -1,391 -4,280 -1,672 -3,278 2,651 -3,116 -3,724 -48.04%
NP 11,396 -16,368 -877 -13,423 -7,474 -2,855 3,111 137.06%
-
NP to SH 9,685 -19,053 -1,957 -14,400 -3,882 -2,309 2,150 172.00%
-
Tax Rate 10.88% - 210.31% - - 1,193.87% 54.48% -
Total Cost 131,507 134,333 108,331 120,099 174,549 122,609 118,003 7.46%
-
Net Worth 0 856,894 794,430 787,685 789,445 765,984 761,879 -
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 0 856,894 794,430 787,685 789,445 765,984 761,879 -
NOSH 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 7.97% -13.88% -0.82% -12.58% -4.47% -2.38% 2.57% -
ROE 0.00% -2.22% -0.25% -1.83% -0.49% -0.30% 0.28% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 4.87 4.02 3.66 3.64 5.70 4.08 4.13 11.58%
EPS 0.33 -0.65 -0.07 -0.49 -0.13 -0.08 0.07 180.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2922 0.2709 0.2686 0.2692 0.2612 0.2598 -
Adjusted Per Share Value based on latest NOSH - 2,932,561
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 4.43 3.66 3.33 3.31 5.18 3.71 3.75 11.71%
EPS 0.30 -0.59 -0.06 -0.45 -0.12 -0.07 0.07 163.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2656 0.2463 0.2442 0.2447 0.2375 0.2362 -
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.185 0.185 0.19 0.235 0.30 0.325 0.20 -
P/RPS 3.80 4.60 5.19 6.46 5.27 7.96 4.84 -14.85%
P/EPS 56.02 -28.47 -284.71 -47.86 -226.63 -412.77 272.80 -65.09%
EY 1.79 -3.51 -0.35 -2.09 -0.44 -0.24 0.37 185.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.63 0.70 0.87 1.11 1.24 0.77 -
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 24/11/15 20/08/15 27/05/15 24/02/15 25/11/14 27/08/14 -
Price 0.18 0.195 0.175 0.20 0.25 0.23 0.285 -
P/RPS 3.69 4.85 4.78 5.50 4.39 5.63 6.90 -34.04%
P/EPS 54.50 -30.01 -262.24 -40.73 -188.86 -292.11 388.73 -72.91%
EY 1.83 -3.33 -0.38 -2.46 -0.53 -0.34 0.26 265.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.67 0.65 0.74 0.93 0.88 1.10 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment