[MULPHA] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[MULPHA] MULPHA INTERNATIONAL BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 208.24%
YoY- 11.96%
Quarter Report
Latest QR
Upcoming QR
MULPHA's Result
MULPHA's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 312,140 213,014 251,171 194,593 160,833 141,187 261,687 12.43%
PBT 20,435 3,564 40,771 37,693 -47,876 417,776 39,112 -35.05%
Tax -19,837 16,971 -4,222 -8,871 21,460 1,940 -8,092 81.51%
NP 598 20,535 36,549 28,822 -26,416 419,716 31,020 -92.75%
-
NP to SH -43 20,429 35,770 28,723 -26,536 419,377 30,897 -
-
Tax Rate 97.07% -476.18% 10.36% 23.53% - -0.46% 20.69% -
Total Cost 311,542 192,479 214,622 165,771 187,249 -278,529 230,667 22.11%
-
Net Worth 3,528,758 3,547,429 3,488,305 3,578,547 3,514,064 3,497,040 3,115,956 8.62%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 3,528,758 3,547,429 3,488,305 3,578,547 3,514,064 3,497,040 3,115,956 8.62%
NOSH 319,618 319,618 319,618 319,618 319,618 319,618 319,618 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 0.19% 9.64% 14.55% 14.81% -16.42% 297.28% 11.85% -
ROE 0.00% 0.58% 1.03% 0.80% -0.76% 11.99% 0.99% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 100.31 68.45 80.72 62.53 50.89 44.45 82.14 14.20%
EPS -0.01 6.56 11.50 9.23 -7.63 132.09 9.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.34 11.40 11.21 11.50 11.12 11.01 9.78 10.33%
Adjusted Per Share Value based on latest NOSH - 319,618
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 97.66 66.65 78.58 60.88 50.32 44.17 81.87 12.44%
EPS -0.01 6.39 11.19 8.99 -8.30 131.21 9.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.0406 11.099 10.914 11.1963 10.9946 10.9413 9.749 8.62%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 2.15 2.28 2.13 2.22 2.44 2.27 1.90 -
P/RPS 2.14 3.33 2.64 3.55 4.79 5.11 2.31 -4.95%
P/EPS -15,558.90 34.73 18.53 24.05 -29.06 1.72 19.59 -
EY -0.01 2.88 5.40 4.16 -3.44 58.17 5.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.20 0.19 0.19 0.22 0.21 0.19 0.00%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 29/11/22 26/08/22 30/05/22 25/02/22 29/11/21 25/08/21 -
Price 2.25 2.22 2.15 2.28 2.36 2.46 2.09 -
P/RPS 2.24 3.24 2.66 3.65 4.64 5.53 2.54 -8.01%
P/EPS -16,282.57 33.82 18.70 24.70 -28.10 1.86 21.55 -
EY -0.01 2.96 5.35 4.05 -3.56 53.67 4.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.19 0.19 0.20 0.21 0.22 0.21 -3.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment