[DUTALND] QoQ Quarter Result on 30-Sep-2019 [#1]

Stock
[DUTALND] DUTALAND BHD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -103.8%
YoY- -105.99%
Quarter Report
Latest QR
Upcoming QR
DUTALND's Result
DUTALND's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 35,264 9,986 1,708 11,201 9,836 3,700 8,988 148.96%
PBT 15,862 -44,723 718 -321 6,308 -2,010 3,482 175.05%
Tax 538 -46 -205 -46 -328 -165 106 195.62%
NP 16,400 -44,769 513 -367 5,980 -2,175 3,588 175.67%
-
NP to SH 16,207 -44,401 570 -227 5,976 -2,015 3,716 167.18%
-
Tax Rate -3.39% - 28.55% - 5.20% - -3.04% -
Total Cost 18,864 54,755 1,195 11,568 3,856 5,875 5,400 130.40%
-
Net Worth 1,232,272 1,215,760 1,269,177 1,269,177 1,269,177 1,303,021 1,303,021 -3.65%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - 423 - - -
Div Payout % - - - - 7.08% - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,232,272 1,215,760 1,269,177 1,269,177 1,269,177 1,303,021 1,303,021 -3.65%
NOSH 846,118 846,118 846,118 846,118 846,118 846,118 846,118 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 46.51% -448.32% 30.04% -3.28% 60.80% -58.78% 39.92% -
ROE 1.32% -3.65% 0.04% -0.02% 0.47% -0.15% 0.29% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 4.18 1.18 0.20 1.32 1.16 0.44 1.06 149.81%
EPS 1.92 -5.26 0.07 -0.03 0.71 -0.24 0.44 167.27%
DPS 0.00 0.00 0.00 0.00 0.05 0.00 0.00 -
NAPS 1.46 1.44 1.50 1.50 1.50 1.54 1.54 -3.49%
Adjusted Per Share Value based on latest NOSH - 846,118
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 4.33 1.23 0.21 1.38 1.21 0.45 1.10 149.51%
EPS 1.99 -5.45 0.07 -0.03 0.73 -0.25 0.46 165.73%
DPS 0.00 0.00 0.00 0.00 0.05 0.00 0.00 -
NAPS 1.5129 1.4927 1.5583 1.5583 1.5583 1.5998 1.5998 -3.65%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.36 0.325 0.44 0.415 0.45 0.49 0.465 -
P/RPS 8.62 27.48 217.97 31.35 38.71 112.05 43.77 -66.18%
P/EPS 18.75 -6.18 653.14 -1,546.87 63.71 -205.76 105.88 -68.49%
EY 5.33 -16.18 0.15 -0.06 1.57 -0.49 0.94 218.31%
DY 0.00 0.00 0.00 0.00 0.11 0.00 0.00 -
P/NAPS 0.25 0.23 0.29 0.28 0.30 0.32 0.30 -11.45%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 24/06/20 25/02/20 25/11/19 28/08/19 28/05/19 25/02/19 -
Price 0.36 0.37 0.41 0.435 0.42 0.45 0.505 -
P/RPS 8.62 31.28 203.11 32.86 36.13 102.91 47.54 -67.99%
P/EPS 18.75 -7.04 608.61 -1,621.42 59.47 -188.96 114.99 -70.18%
EY 5.33 -14.21 0.16 -0.06 1.68 -0.53 0.87 235.18%
DY 0.00 0.00 0.00 0.00 0.12 0.00 0.00 -
P/NAPS 0.25 0.26 0.27 0.29 0.28 0.29 0.33 -16.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment