[PMCORP] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -175.41%
YoY- -7804.2%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 34,632 27,004 29,639 59,964 61,773 54,921 59,893 -30.57%
PBT -329 791 187 -43,684 -15,416 -12,102 4,851 -
Tax -474 14,214 -5,714 29 -454 -232 -1,061 -41.53%
NP -803 15,005 -5,527 -43,655 -15,870 -12,334 3,790 -
-
NP to SH -948 14,797 -5,774 -43,991 -15,973 -11,880 3,666 -
-
Tax Rate - -1,796.97% 3,055.61% - - - 21.87% -
Total Cost 35,435 11,999 35,166 103,619 77,643 67,255 56,103 -26.36%
-
Net Worth 349,520 341,045 329,117 353,987 380,713 397,121 408,076 -9.80%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 349,520 341,045 329,117 353,987 380,713 397,121 408,076 -9.80%
NOSH 729,230 714,830 712,839 712,822 713,080 715,662 718,823 0.96%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -2.32% 55.57% -18.65% -72.80% -25.69% -22.46% 6.33% -
ROE -0.27% 4.34% -1.75% -12.43% -4.20% -2.99% 0.90% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 4.75 3.78 4.16 8.41 8.66 7.67 8.33 -31.21%
EPS -0.13 2.07 -0.81 -6.17 -2.24 -1.66 0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4793 0.4771 0.4617 0.4966 0.5339 0.5549 0.5677 -10.66%
Adjusted Per Share Value based on latest NOSH - 712,822
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 3.92 3.05 3.35 6.78 6.98 6.21 6.77 -30.50%
EPS -0.11 1.67 -0.65 -4.97 -1.81 -1.34 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3952 0.3856 0.3721 0.4002 0.4304 0.449 0.4614 -9.80%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.25 0.25 0.28 0.25 0.29 0.34 0.43 -
P/RPS 5.26 6.62 6.73 2.97 3.35 4.43 5.16 1.28%
P/EPS -192.31 12.08 -34.57 -4.05 -12.95 -20.48 84.31 -
EY -0.52 8.28 -2.89 -24.69 -7.72 -4.88 1.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.61 0.50 0.54 0.61 0.76 -22.33%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 21/11/07 28/08/07 28/05/07 28/02/07 22/11/06 25/08/06 30/05/06 -
Price 0.25 0.23 0.22 0.27 0.27 0.29 0.38 -
P/RPS 5.26 6.09 5.29 3.21 3.12 3.78 4.56 9.97%
P/EPS -192.31 11.11 -27.16 -4.38 -12.05 -17.47 74.51 -
EY -0.52 9.00 -3.68 -22.86 -8.30 -5.72 1.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.48 0.48 0.54 0.51 0.52 0.67 -15.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment