[SEAL] QoQ Quarter Result on 30-Jun-2005 [#4]

Stock
[SEAL] SEAL INCORPORATED BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- -4935.07%
YoY- -1190.57%
Quarter Report
Latest QR
Upcoming QR
SEAL's Result
SEAL's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 3,005 3,736 3,572 3,839 4,921 4,592 4,192 -19.91%
PBT -66,426 20 -545 -16,031 -547 -1,637 -1,536 1134.88%
Tax 0 0 0 -4,324 145 -148 345 -
NP -66,426 20 -545 -20,355 -402 -1,785 -1,191 1363.35%
-
NP to SH -66,348 -4 -437 -20,241 -402 -1,785 -1,191 1362.20%
-
Tax Rate - 0.00% - - - - - -
Total Cost 69,431 3,716 4,117 24,194 5,323 6,377 5,383 450.84%
-
Net Worth 135,836 174,800 183,539 167,486 179,353 165,647 14,053,799 -95.47%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 135,836 174,800 183,539 167,486 179,353 165,647 14,053,799 -95.47%
NOSH 176,410 174,800 174,800 159,511 154,615 142,800 11,910,000 -93.98%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -2,210.52% 0.54% -15.26% -530.22% -8.17% -38.87% -28.41% -
ROE -48.84% 0.00% -0.24% -12.09% -0.22% -1.08% -0.01% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 1.70 2.14 2.04 2.41 3.18 3.22 0.04 1120.63%
EPS -37.61 0.00 -0.25 -12.69 -0.26 -1.25 -0.01 24206.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 1.00 1.05 1.05 1.16 1.16 1.18 -24.78%
Adjusted Per Share Value based on latest NOSH - 159,511
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 0.71 0.89 0.85 0.91 1.17 1.09 1.00 -20.43%
EPS -15.79 0.00 -0.10 -4.82 -0.10 -0.42 -0.28 1374.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3232 0.4159 0.4367 0.3985 0.4267 0.3941 33.4375 -95.47%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.31 0.29 0.43 0.41 1.25 1.14 1.04 -
P/RPS 18.20 13.57 21.04 17.04 39.27 35.45 2,954.77 -96.65%
P/EPS -0.82 -12,673.00 -172.00 -3.23 -480.77 -91.20 -10,400.00 -99.81%
EY -121.32 -0.01 -0.58 -30.95 -0.21 -1.10 -0.01 53001.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.29 0.41 0.39 1.08 0.98 0.88 -40.91%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 11/05/06 21/02/06 16/11/05 29/08/05 20/05/05 03/02/05 09/11/04 -
Price 0.47 0.31 0.34 0.44 0.29 1.25 1.07 -
P/RPS 27.59 14.50 16.64 18.28 9.11 38.87 3,040.01 -95.66%
P/EPS -1.25 -13,547.00 -136.00 -3.47 -111.54 -100.00 -10,700.00 -99.76%
EY -80.02 -0.01 -0.74 -28.84 -0.90 -1.00 -0.01 40126.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.31 0.32 0.42 0.25 1.08 0.91 -23.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment