[SHCHAN] QoQ Quarter Result on 30-Jun-2012 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 155.62%
YoY- -67.45%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 3,578 4,909 7,009 6,114 5,208 15,437 20,473 -68.70%
PBT -1,979 1,745 1,835 1,113 -1,690 8,735 3,786 -
Tax 71 78 136 1 72 -411 -179 -
NP -1,908 1,823 1,971 1,114 -1,618 8,324 3,607 -
-
NP to SH -1,908 1,823 1,521 856 -1,539 9,383 2,639 -
-
Tax Rate - -4.47% -7.41% -0.09% - 4.71% 4.73% -
Total Cost 5,486 3,086 5,038 5,000 6,826 7,113 16,866 -52.67%
-
Net Worth 64,715 67,104 64,866 65,589 64,682 65,904 56,788 9.09%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 64,715 67,104 64,866 65,589 64,682 65,904 56,788 9.09%
NOSH 111,578 111,840 111,838 111,168 111,521 111,702 111,350 0.13%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -53.33% 37.14% 28.12% 18.22% -31.07% 53.92% 17.62% -
ROE -2.95% 2.72% 2.34% 1.31% -2.38% 14.24% 4.65% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 3.21 4.39 6.27 5.50 4.67 13.82 18.39 -68.73%
EPS -1.71 1.63 1.36 0.77 -1.38 8.40 2.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.60 0.58 0.59 0.58 0.59 0.51 8.94%
Adjusted Per Share Value based on latest NOSH - 111,168
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 1.20 1.65 2.35 2.05 1.75 5.18 6.87 -68.71%
EPS -0.64 0.61 0.51 0.29 -0.52 3.15 0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2173 0.2253 0.2178 0.2202 0.2171 0.2212 0.1906 9.12%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.865 0.89 1.00 1.09 1.00 0.56 0.38 -
P/RPS 26.97 20.28 15.96 19.82 21.41 4.05 2.07 452.83%
P/EPS -50.58 54.60 73.53 141.56 -72.46 6.67 16.03 -
EY -1.98 1.83 1.36 0.71 -1.38 15.00 6.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.48 1.72 1.85 1.72 0.95 0.75 57.96%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 21/05/13 27/02/13 28/11/12 27/08/12 25/05/12 01/03/12 30/11/11 -
Price 0.955 0.90 0.90 1.14 1.13 0.83 0.51 -
P/RPS 29.78 20.50 14.36 20.73 24.20 6.01 2.77 386.41%
P/EPS -55.85 55.21 66.18 148.05 -81.88 9.88 21.52 -
EY -1.79 1.81 1.51 0.68 -1.22 10.12 4.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.50 1.55 1.93 1.95 1.41 1.00 39.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment