[SHCHAN] YoY Quarter Result on 30-Sep-2012 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 77.69%
YoY- -42.36%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 3,575 4,919 4,843 7,009 20,473 15,415 14,753 -21.03%
PBT -1,787 -652 -1,119 1,835 3,786 1,725 750 -
Tax 54 54 71 136 -179 -32 77 -5.73%
NP -1,733 -598 -1,048 1,971 3,607 1,693 827 -
-
NP to SH -1,733 -598 -1,048 1,521 2,639 1,047 648 -
-
Tax Rate - - - -7.41% 4.73% 1.86% -10.27% -
Total Cost 5,308 5,517 5,891 5,038 16,866 13,722 13,926 -14.84%
-
Net Worth 60,827 66,700 62,434 64,866 56,788 49,008 45,806 4.83%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 60,827 66,700 62,434 64,866 56,788 49,008 45,806 4.83%
NOSH 114,768 115,000 111,489 111,838 111,350 111,382 111,724 0.44%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -48.48% -12.16% -21.64% 28.12% 17.62% 10.98% 5.61% -
ROE -2.85% -0.90% -1.68% 2.34% 4.65% 2.14% 1.41% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 3.11 4.28 4.34 6.27 18.39 13.84 13.20 -21.40%
EPS -1.51 -0.52 -0.94 1.36 2.37 0.94 0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.58 0.56 0.58 0.51 0.44 0.41 4.36%
Adjusted Per Share Value based on latest NOSH - 111,838
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 1.20 1.65 1.63 2.35 6.87 5.17 4.95 -21.02%
EPS -0.58 -0.20 -0.35 0.51 0.89 0.35 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2042 0.2239 0.2096 0.2178 0.1906 0.1645 0.1538 4.83%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.64 0.73 0.81 1.00 0.38 0.41 0.35 -
P/RPS 20.55 17.07 18.65 15.96 2.07 2.96 2.65 40.66%
P/EPS -42.38 -140.38 -86.17 73.53 16.03 43.62 60.34 -
EY -2.36 -0.71 -1.16 1.36 6.24 2.29 1.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.26 1.45 1.72 0.75 0.93 0.85 6.05%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 26/11/15 14/11/14 29/11/13 28/11/12 30/11/11 08/11/10 19/11/09 -
Price 0.63 0.825 0.82 0.90 0.51 0.48 0.41 -
P/RPS 20.22 19.29 18.88 14.36 2.77 3.47 3.10 36.67%
P/EPS -41.72 -158.65 -87.23 66.18 21.52 51.06 70.69 -
EY -2.40 -0.63 -1.15 1.51 4.65 1.96 1.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.42 1.46 1.55 1.00 1.09 1.00 2.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment