[TASEK] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[TASEK] TASEK CORPORATION BHD
Announcement Date
30-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -54.74%
YoY- -135.32%
Quarter Report
Latest QR
Upcoming QR
TASEK's Result
TASEK's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 176,487 160,243 127,682 137,264 134,991 149,883 133,574 20.34%
PBT -5,147 -10,008 -6,555 -9,942 -14,094 -5,629 -4,581 8.05%
Tax 2,801 4,642 -636 -478 7,360 -359 -71 -
NP -2,346 -5,366 -7,191 -10,420 -6,734 -5,988 -4,652 -36.56%
-
NP to SH -2,346 -5,366 -7,191 -10,420 -6,734 -5,988 -4,652 -36.56%
-
Tax Rate - - - - - - - -
Total Cost 178,833 165,609 134,873 147,684 141,725 155,871 138,226 18.67%
-
Net Worth 512,858 514,724 523,785 525,615 532,871 541,739 548,559 -4.37%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 512,858 514,724 523,785 525,615 532,871 541,739 548,559 -4.37%
NOSH 123,621 123,621 123,621 123,621 123,621 123,621 123,621 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -1.33% -3.35% -5.63% -7.59% -4.99% -4.00% -3.48% -
ROE -0.46% -1.04% -1.37% -1.98% -1.26% -1.11% -0.85% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 145.68 132.28 105.40 113.31 111.43 123.72 110.26 20.34%
EPS -1.94 -4.43 -5.94 -8.62 -5.56 -4.94 -3.84 -36.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.2335 4.2489 4.3237 4.3388 4.3987 4.4719 4.5282 -4.37%
Adjusted Per Share Value based on latest NOSH - 123,621
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 142.76 129.62 103.29 111.04 109.20 121.24 108.05 20.34%
EPS -1.90 -4.34 -5.82 -8.43 -5.45 -4.84 -3.76 -36.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1486 4.1637 4.237 4.2518 4.3105 4.3823 4.4374 -4.37%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 5.46 5.36 5.52 4.96 4.20 6.10 6.90 -
P/RPS 3.75 4.05 5.24 4.38 3.77 4.93 6.26 -28.87%
P/EPS -281.94 -121.01 -92.99 -57.67 -75.56 -123.41 -179.68 34.92%
EY -0.35 -0.83 -1.08 -1.73 -1.32 -0.81 -0.56 -26.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.26 1.28 1.14 0.95 1.36 1.52 -10.33%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 07/11/19 06/08/19 30/04/19 26/02/19 18/10/18 26/07/18 -
Price 6.00 5.37 5.79 6.12 4.70 6.00 7.03 -
P/RPS 4.12 4.06 5.49 5.40 4.22 4.85 6.38 -25.22%
P/EPS -309.83 -121.23 -97.54 -71.15 -84.55 -121.39 -183.07 41.88%
EY -0.32 -0.82 -1.03 -1.41 -1.18 -0.82 -0.55 -30.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.26 1.34 1.41 1.07 1.34 1.55 -5.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment