[POS] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 52.88%
YoY- -19.84%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 215,722 216,975 200,179 203,547 206,162 211,982 194,126 7.30%
PBT 45,289 56,669 57,279 54,195 32,381 57,502 -44,258 -
Tax -12,399 -15,172 -20,540 -14,676 -6,531 -18,318 14,200 -
NP 32,890 41,497 36,739 39,519 25,850 39,184 -30,058 -
-
NP to SH 32,890 41,497 36,739 39,519 25,850 39,184 -30,058 -
-
Tax Rate 27.38% 26.77% 35.86% 27.08% 20.17% 31.86% - -
Total Cost 182,832 175,478 163,440 164,028 180,312 172,798 224,184 -12.74%
-
Net Worth 1,558,990 1,554,574 1,548,656 1,624,555 1,586,015 1,612,552 1,572,028 -0.55%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 1,558,990 1,554,574 1,548,656 1,624,555 1,586,015 1,612,552 1,572,028 -0.55%
NOSH 519,663 518,191 516,218 515,241 514,940 513,551 512,061 0.99%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 15.25% 19.13% 18.35% 19.42% 12.54% 18.48% -15.48% -
ROE 2.11% 2.67% 2.37% 2.43% 1.63% 2.43% -1.91% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 41.51 41.87 38.78 39.51 40.04 41.28 37.91 6.25%
EPS 6.13 7.73 7.11 7.67 5.02 7.63 -5.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.00 3.00 3.00 3.153 3.08 3.14 3.07 -1.53%
Adjusted Per Share Value based on latest NOSH - 515,241
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 27.56 27.72 25.57 26.00 26.34 27.08 24.80 7.30%
EPS 4.20 5.30 4.69 5.05 3.30 5.01 -3.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9916 1.986 1.9784 2.0754 2.0261 2.06 2.0083 -0.55%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 4.18 4.74 5.00 4.86 4.48 4.46 4.04 -
P/RPS 10.07 11.32 12.89 12.30 11.19 10.80 10.66 -3.73%
P/EPS 66.04 59.19 70.25 63.36 89.24 58.45 -68.82 -
EY 1.51 1.69 1.42 1.58 1.12 1.71 -1.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.58 1.67 1.54 1.45 1.42 1.32 3.51%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 23/08/07 15/05/07 01/03/07 28/11/06 17/08/06 30/05/06 28/02/06 -
Price 4.50 4.44 4.44 5.00 4.58 4.28 4.26 -
P/RPS 10.84 10.60 11.45 12.66 11.44 10.37 11.24 -2.39%
P/EPS 71.10 55.44 62.39 65.19 91.24 56.09 -72.57 -
EY 1.41 1.80 1.60 1.53 1.10 1.78 -1.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.48 1.48 1.59 1.49 1.36 1.39 5.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment