[POS] QoQ Quarter Result on 31-Mar-2016 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
23-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -36.29%
YoY- -27.89%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 635,720 395,123 415,869 433,638 494,634 398,801 390,366 38.21%
PBT 51,309 12,686 41,993 24,128 29,602 6,087 32,684 34.88%
Tax -17,919 -5,950 -10,149 -9,776 -7,076 -2,608 -9,948 47.77%
NP 33,390 6,736 31,844 14,352 22,526 3,479 22,736 29.05%
-
NP to SH 33,410 6,736 31,844 14,352 22,526 3,479 22,736 29.10%
-
Tax Rate 34.92% 46.90% 24.17% 40.52% 23.90% 42.85% 30.44% -
Total Cost 602,330 388,387 384,025 419,286 472,108 395,322 367,630 38.77%
-
Net Worth 1,565,932 1,415,961 1,149,176 1,118,058 1,102,107 1,145,393 1,144,862 23.10%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 91,607 - - - 70,427 - - -
Div Payout % 274.19% - - - 312.65% - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 1,565,932 1,415,961 1,149,176 1,118,058 1,102,107 1,145,393 1,144,862 23.10%
NOSH 782,966 782,776 536,998 537,528 537,613 535,230 537,494 28.35%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 5.25% 1.70% 7.66% 3.31% 4.55% 0.87% 5.82% -
ROE 2.13% 0.48% 2.77% 1.28% 2.04% 0.30% 1.99% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 81.19 67.53 77.44 80.67 92.01 74.51 72.63 7.67%
EPS 4.27 1.15 5.93 2.67 4.19 0.65 4.23 0.62%
DPS 11.70 0.00 0.00 0.00 13.10 0.00 0.00 -
NAPS 2.00 2.42 2.14 2.08 2.05 2.14 2.13 -4.09%
Adjusted Per Share Value based on latest NOSH - 537,528
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 81.21 50.48 53.13 55.40 63.19 50.95 49.87 38.20%
EPS 4.27 0.86 4.07 1.83 2.88 0.44 2.90 29.27%
DPS 11.70 0.00 0.00 0.00 9.00 0.00 0.00 -
NAPS 2.0005 1.8089 1.4681 1.4283 1.4079 1.4632 1.4626 23.10%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 3.91 3.85 2.81 2.70 2.78 3.66 4.28 -
P/RPS 4.82 5.70 3.63 3.35 3.02 4.91 5.89 -12.45%
P/EPS 91.63 334.42 47.39 101.12 66.35 563.08 101.18 -6.36%
EY 1.09 0.30 2.11 0.99 1.51 0.18 0.99 6.59%
DY 2.99 0.00 0.00 0.00 4.71 0.00 0.00 -
P/NAPS 1.96 1.59 1.31 1.30 1.36 1.71 2.01 -1.65%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 24/11/16 26/08/16 23/05/16 23/02/16 23/11/15 24/08/15 -
Price 4.41 4.00 3.22 2.81 2.38 3.89 3.90 -
P/RPS 5.43 5.92 4.16 3.48 2.59 5.22 5.37 0.74%
P/EPS 103.35 347.45 54.30 105.24 56.80 598.46 92.20 7.87%
EY 0.97 0.29 1.84 0.95 1.76 0.17 1.08 -6.88%
DY 2.65 0.00 0.00 0.00 5.50 0.00 0.00 -
P/NAPS 2.21 1.65 1.50 1.35 1.16 1.82 1.83 13.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment