[TA] QoQ Quarter Result on 31-Oct-2009 [#3]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
08-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Oct-2009 [#3]
Profit Trend
QoQ- -44.79%
YoY- -54.0%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Revenue 143,556 142,346 124,450 118,225 122,575 72,037 110,555 19.07%
PBT 12,088 37,143 39,842 23,254 42,488 39,414 -19,962 -
Tax 716 -8,951 -6,048 -5,582 -10,591 -9,026 -4,601 -
NP 12,804 28,192 33,794 17,672 31,897 30,388 -24,563 -
-
NP to SH 10,437 22,692 15,134 17,585 31,850 30,457 -24,619 -
-
Tax Rate -5.92% 24.10% 15.18% 24.00% 24.93% 22.90% - -
Total Cost 130,752 114,154 90,656 100,553 90,678 41,649 135,118 -2.17%
-
Net Worth 1,488,555 1,518,487 1,535,671 2,526,776 2,257,330 2,130,559 2,069,773 -19.77%
Dividend
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Net Worth 1,488,555 1,518,487 1,535,671 2,526,776 2,257,330 2,130,559 2,069,773 -19.77%
NOSH 1,710,983 1,706,165 1,706,301 1,707,281 1,546,116 1,429,906 1,427,430 12.87%
Ratio Analysis
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
NP Margin 8.92% 19.81% 27.15% 14.95% 26.02% 42.18% -22.22% -
ROE 0.70% 1.49% 0.99% 0.70% 1.41% 1.43% -1.19% -
Per Share
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 8.39 8.34 7.29 6.92 7.93 5.04 7.75 5.44%
EPS 0.61 1.33 0.88 1.03 2.06 2.13 -1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.89 0.90 1.48 1.46 1.49 1.45 -28.92%
Adjusted Per Share Value based on latest NOSH - 1,707,281
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 5.75 5.70 4.98 4.73 4.91 2.89 4.43 19.04%
EPS 0.42 0.91 0.61 0.70 1.28 1.22 -0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5962 0.6081 0.615 1.012 0.904 0.8533 0.8289 -19.77%
Price Multiplier on Financial Quarter End Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 -
Price 0.65 0.69 0.70 0.77 1.09 0.94 0.62 -
P/RPS 7.75 8.27 9.60 11.12 13.75 18.66 8.01 -2.18%
P/EPS 106.56 51.88 78.92 74.76 52.91 44.13 -35.95 -
EY 0.94 1.93 1.27 1.34 1.89 2.27 -2.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.78 0.78 0.52 0.75 0.63 0.43 45.04%
Price Multiplier on Announcement Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 22/09/10 17/06/10 18/03/10 08/12/09 28/09/09 17/06/09 24/03/09 -
Price 0.66 0.68 0.67 0.69 1.39 1.11 0.63 -
P/RPS 7.87 8.15 9.19 9.96 17.53 22.03 8.13 -2.14%
P/EPS 108.20 51.13 75.54 66.99 67.48 52.11 -36.53 -
EY 0.92 1.96 1.32 1.49 1.48 1.92 -2.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.76 0.74 0.47 0.95 0.74 0.43 46.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment