[TA] YoY Quarter Result on 31-Jul-2010 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
22-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jul-2010 [#2]
Profit Trend
QoQ- -54.01%
YoY- -67.23%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Quarter Result
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Revenue 188,461 176,949 156,003 143,556 122,575 166,780 138,406 5.27%
PBT 40,319 11,108 45,228 12,088 42,488 65,037 75,110 -9.84%
Tax -9,570 -4,528 -10,822 716 -10,591 -15,445 -18,027 -10.00%
NP 30,749 6,580 34,406 12,804 31,897 49,592 57,083 -9.78%
-
NP to SH 31,901 6,620 26,236 10,437 31,850 49,566 56,590 -9.10%
-
Tax Rate 23.74% 40.76% 23.93% -5.92% 24.93% 23.75% 24.00% -
Total Cost 157,712 170,369 121,597 130,752 90,678 117,188 81,323 11.66%
-
Net Worth 2,995,842 1,663,487 1,560,441 1,488,555 2,257,330 2,242,611 2,057,818 6.45%
Dividend
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Net Worth 2,995,842 1,663,487 1,560,441 1,488,555 2,257,330 2,242,611 2,057,818 6.45%
NOSH 1,711,910 1,697,435 1,714,771 1,710,983 1,546,116 1,428,414 1,390,417 3.52%
Ratio Analysis
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
NP Margin 16.32% 3.72% 22.05% 8.92% 26.02% 29.73% 41.24% -
ROE 1.06% 0.40% 1.68% 0.70% 1.41% 2.21% 2.75% -
Per Share
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 11.01 10.42 9.10 8.39 7.93 11.68 9.95 1.69%
EPS 1.86 0.39 1.53 0.61 2.06 3.47 4.07 -12.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 0.98 0.91 0.87 1.46 1.57 1.48 2.82%
Adjusted Per Share Value based on latest NOSH - 1,710,983
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 7.55 7.09 6.25 5.75 4.91 6.68 5.54 5.28%
EPS 1.28 0.27 1.05 0.42 1.28 1.99 2.27 -9.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1998 0.6662 0.6249 0.5962 0.904 0.8981 0.8241 6.45%
Price Multiplier on Financial Quarter End Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 -
Price 0.65 0.54 0.68 0.65 1.09 0.87 1.69 -
P/RPS 5.90 5.18 7.47 7.75 13.75 7.45 16.98 -16.13%
P/EPS 34.88 138.46 44.44 106.56 52.91 25.07 41.52 -2.86%
EY 2.87 0.72 2.25 0.94 1.89 3.99 2.41 2.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.55 0.75 0.75 0.75 0.55 1.14 -17.08%
Price Multiplier on Announcement Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 24/09/13 28/09/12 21/09/11 22/09/10 28/09/09 29/09/08 27/09/07 -
Price 0.625 0.51 0.56 0.66 1.39 0.80 1.47 -
P/RPS 5.68 4.89 6.16 7.87 17.53 6.85 14.77 -14.71%
P/EPS 33.54 130.77 36.60 108.20 67.48 23.05 36.12 -1.22%
EY 2.98 0.76 2.73 0.92 1.48 4.34 2.77 1.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.52 0.62 0.76 0.95 0.51 0.99 -15.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment