[APM] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
17-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 7.82%
YoY- 12.37%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 213,013 190,838 223,327 249,702 239,137 231,360 234,468 -6.20%
PBT 25,218 15,014 13,746 23,519 22,139 20,991 26,445 -3.12%
Tax -4,771 -3,347 -6,397 -6,137 -5,975 -4,314 -6,552 -19.07%
NP 20,447 11,667 7,349 17,382 16,164 16,677 19,893 1.84%
-
NP to SH 17,567 10,262 5,054 16,065 14,900 15,150 18,134 -2.09%
-
Tax Rate 18.92% 22.29% 46.54% 26.09% 26.99% 20.55% 24.78% -
Total Cost 192,566 179,171 215,978 232,320 222,973 214,683 214,575 -6.96%
-
Net Worth 607,254 601,088 600,534 597,491 589,667 588,946 569,415 4.38%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 11,829 - 17,837 - 11,872 - 17,856 -24.02%
Div Payout % 67.34% - 352.94% - 79.68% - 98.47% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 607,254 601,088 600,534 597,491 589,667 588,946 569,415 4.38%
NOSH 197,160 197,726 198,196 197,844 197,875 198,298 198,402 -0.41%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 9.60% 6.11% 3.29% 6.96% 6.76% 7.21% 8.48% -
ROE 2.89% 1.71% 0.84% 2.69% 2.53% 2.57% 3.18% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 108.04 96.52 112.68 126.21 120.85 116.67 118.18 -5.81%
EPS 8.91 5.19 2.55 8.12 7.53 7.64 9.14 -1.68%
DPS 6.00 0.00 9.00 0.00 6.00 0.00 9.00 -23.70%
NAPS 3.08 3.04 3.03 3.02 2.98 2.97 2.87 4.82%
Adjusted Per Share Value based on latest NOSH - 197,844
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 105.66 94.66 110.78 123.86 118.62 114.76 116.30 -6.20%
EPS 8.71 5.09 2.51 7.97 7.39 7.51 9.00 -2.16%
DPS 5.87 0.00 8.85 0.00 5.89 0.00 8.86 -24.02%
NAPS 3.0122 2.9816 2.9788 2.9637 2.9249 2.9214 2.8245 4.38%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.80 1.50 1.49 1.85 2.05 2.20 2.33 -
P/RPS 1.67 1.55 1.32 1.47 1.70 1.89 1.97 -10.43%
P/EPS 20.20 28.90 58.43 22.78 27.22 28.80 25.49 -14.37%
EY 4.95 3.46 1.71 4.39 3.67 3.47 3.92 16.84%
DY 3.33 0.00 6.04 0.00 2.93 0.00 3.86 -9.38%
P/NAPS 0.58 0.49 0.49 0.61 0.69 0.74 0.81 -19.97%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 21/08/09 28/05/09 25/02/09 17/11/08 28/08/08 28/05/08 26/02/08 -
Price 1.91 1.80 1.53 1.53 2.11 2.16 2.05 -
P/RPS 1.77 1.86 1.36 1.21 1.75 1.85 1.73 1.53%
P/EPS 21.44 34.68 60.00 18.84 28.02 28.27 22.43 -2.96%
EY 4.66 2.88 1.67 5.31 3.57 3.54 4.46 2.97%
DY 3.14 0.00 5.88 0.00 2.84 0.00 4.39 -20.03%
P/NAPS 0.62 0.59 0.50 0.51 0.71 0.73 0.71 -8.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment