[APM] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -1.65%
YoY- 7.5%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 190,838 223,327 249,702 239,137 231,360 234,468 226,775 -10.85%
PBT 15,014 13,746 23,519 22,139 20,991 26,445 21,310 -20.80%
Tax -3,347 -6,397 -6,137 -5,975 -4,314 -6,552 -5,270 -26.09%
NP 11,667 7,349 17,382 16,164 16,677 19,893 16,040 -19.10%
-
NP to SH 10,262 5,054 16,065 14,900 15,150 18,134 14,296 -19.81%
-
Tax Rate 22.29% 46.54% 26.09% 26.99% 20.55% 24.78% 24.73% -
Total Cost 179,171 215,978 232,320 222,973 214,683 214,575 210,735 -10.24%
-
Net Worth 601,088 600,534 597,491 589,667 588,946 569,415 551,530 5.89%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 17,837 - 11,872 - 17,856 - -
Div Payout % - 352.94% - 79.68% - 98.47% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 601,088 600,534 597,491 589,667 588,946 569,415 551,530 5.89%
NOSH 197,726 198,196 197,844 197,875 198,298 198,402 199,108 -0.46%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 6.11% 3.29% 6.96% 6.76% 7.21% 8.48% 7.07% -
ROE 1.71% 0.84% 2.69% 2.53% 2.57% 3.18% 2.59% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 96.52 112.68 126.21 120.85 116.67 118.18 113.90 -10.44%
EPS 5.19 2.55 8.12 7.53 7.64 9.14 7.18 -19.44%
DPS 0.00 9.00 0.00 6.00 0.00 9.00 0.00 -
NAPS 3.04 3.03 3.02 2.98 2.97 2.87 2.77 6.39%
Adjusted Per Share Value based on latest NOSH - 197,875
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 94.66 110.78 123.86 118.62 114.76 116.30 112.49 -10.85%
EPS 5.09 2.51 7.97 7.39 7.51 9.00 7.09 -19.80%
DPS 0.00 8.85 0.00 5.89 0.00 8.86 0.00 -
NAPS 2.9816 2.9788 2.9637 2.9249 2.9214 2.8245 2.7358 5.89%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.50 1.49 1.85 2.05 2.20 2.33 2.01 -
P/RPS 1.55 1.32 1.47 1.70 1.89 1.97 1.76 -8.11%
P/EPS 28.90 58.43 22.78 27.22 28.80 25.49 27.99 2.15%
EY 3.46 1.71 4.39 3.67 3.47 3.92 3.57 -2.06%
DY 0.00 6.04 0.00 2.93 0.00 3.86 0.00 -
P/NAPS 0.49 0.49 0.61 0.69 0.74 0.81 0.73 -23.31%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 25/02/09 17/11/08 28/08/08 28/05/08 26/02/08 16/11/07 -
Price 1.80 1.53 1.53 2.11 2.16 2.05 2.33 -
P/RPS 1.86 1.36 1.21 1.75 1.85 1.73 2.05 -6.27%
P/EPS 34.68 60.00 18.84 28.02 28.27 22.43 32.45 4.52%
EY 2.88 1.67 5.31 3.57 3.54 4.46 3.08 -4.37%
DY 0.00 5.88 0.00 2.84 0.00 4.39 0.00 -
P/NAPS 0.59 0.50 0.51 0.71 0.73 0.71 0.84 -20.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment