[AURO] QoQ Quarter Result on 31-May-2011 [#3]

Stock
[AURO] AURO HOLDINGS BERHAD
Announcement Date
28-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
31-May-2011 [#3]
Profit Trend
QoQ- -0.3%
YoY- -8.25%
Quarter Report
Latest QR
Upcoming QR
AURO's Result
AURO's Financial Summary
View:
Show?
Quarter Result
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Revenue 2,011 544 4,601 1,208 912 1,725 7,062 -56.74%
PBT -461 -1,063 -1,801 -1,738 -1,669 -1,626 -771 -29.04%
Tax -21 6 13 72 8 -148 -84 -60.34%
NP -482 -1,057 -1,788 -1,666 -1,661 -1,774 -855 -31.78%
-
NP to SH -482 -1,057 -1,788 -1,666 -1,661 -1,774 -855 -31.78%
-
Tax Rate - - - - - - - -
Total Cost 2,493 1,601 6,389 2,874 2,573 3,499 7,917 -53.74%
-
Net Worth 43,733 44,554 45,466 47,448 49,031 51,187 56,293 -15.50%
Dividend
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Net Worth 43,733 44,554 45,466 47,448 49,031 51,187 56,293 -15.50%
NOSH 321,333 320,303 319,285 320,384 319,423 322,545 342,000 -4.07%
Ratio Analysis
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
NP Margin -23.97% -194.30% -38.86% -137.91% -182.13% -102.84% -12.11% -
ROE -1.10% -2.37% -3.93% -3.51% -3.39% -3.47% -1.52% -
Per Share
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 0.63 0.17 1.44 0.38 0.29 0.53 2.06 -54.64%
EPS -0.15 -0.33 -0.56 -0.52 -0.52 -0.55 -0.25 -28.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1361 0.1391 0.1424 0.1481 0.1535 0.1587 0.1646 -11.91%
Adjusted Per Share Value based on latest NOSH - 320,384
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 0.34 0.09 0.78 0.20 0.15 0.29 1.20 -56.89%
EPS -0.08 -0.18 -0.30 -0.28 -0.28 -0.30 -0.14 -31.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0741 0.0755 0.0771 0.0804 0.0831 0.0868 0.0954 -15.51%
Price Multiplier on Financial Quarter End Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 -
Price 0.13 0.13 0.12 0.13 0.105 0.10 0.18 -
P/RPS 20.77 76.54 8.33 34.48 36.78 18.70 8.72 78.44%
P/EPS -86.67 -39.39 -21.43 -25.00 -20.19 -18.18 -72.00 13.17%
EY -1.15 -2.54 -4.67 -4.00 -4.95 -5.50 -1.39 -11.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.93 0.84 0.88 0.68 0.63 1.09 -8.12%
Price Multiplier on Announcement Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 27/04/12 31/01/12 28/10/11 28/07/11 28/04/11 28/01/11 28/10/10 -
Price 0.14 0.12 0.12 0.11 0.11 0.105 0.10 -
P/RPS 22.37 70.66 8.33 29.17 38.53 19.63 4.84 177.72%
P/EPS -93.33 -36.36 -21.43 -21.15 -21.15 -19.09 -40.00 76.00%
EY -1.07 -2.75 -4.67 -4.73 -4.73 -5.24 -2.50 -43.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.86 0.84 0.74 0.72 0.66 0.61 41.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment