[FAREAST] QoQ Quarter Result on 31-Dec-2014 [#4]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -58.14%
YoY- -37.6%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 92,184 68,587 71,034 102,054 109,155 111,598 105,536 -8.61%
PBT 38,574 18,312 11,945 25,504 45,241 29,600 28,896 21.21%
Tax -7,842 -3,814 -2,357 -5,597 -7,084 -6,228 -6,078 18.49%
NP 30,732 14,498 9,588 19,907 38,157 23,372 22,818 21.93%
-
NP to SH 28,374 11,729 9,103 15,114 36,106 21,236 20,672 23.48%
-
Tax Rate 20.33% 20.83% 19.73% 21.95% 15.66% 21.04% 21.03% -
Total Cost 61,452 54,089 61,446 82,147 70,998 88,226 82,718 -17.95%
-
Net Worth 1,126,878 1,126,878 1,115,567 1,105,669 1,105,669 1,090,116 1,068,908 3.58%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div 141 - - 141 141 212 - -
Div Payout % 0.50% - - 0.94% 0.39% 1.00% - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 1,126,878 1,126,878 1,115,567 1,105,669 1,105,669 1,090,116 1,068,908 3.58%
NOSH 141,390 141,390 141,390 141,390 141,390 141,390 141,390 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 33.34% 21.14% 13.50% 19.51% 34.96% 20.94% 21.62% -
ROE 2.52% 1.04% 0.82% 1.37% 3.27% 1.95% 1.93% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 65.20 48.51 50.24 72.18 77.20 78.93 74.64 -8.61%
EPS 20.07 8.30 6.44 10.69 25.54 15.02 14.62 23.49%
DPS 0.10 0.00 0.00 0.10 0.10 0.15 0.00 -
NAPS 7.97 7.97 7.89 7.82 7.82 7.71 7.56 3.58%
Adjusted Per Share Value based on latest NOSH - 141,390
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 15.52 11.55 11.96 17.19 18.38 18.79 17.77 -8.62%
EPS 4.78 1.98 1.53 2.55 6.08 3.58 3.48 23.54%
DPS 0.02 0.00 0.00 0.02 0.02 0.04 0.00 -
NAPS 1.8976 1.8976 1.8786 1.8619 1.8619 1.8357 1.80 3.57%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 7.45 8.20 8.30 8.00 8.05 7.92 7.45 -
P/RPS 11.43 16.90 16.52 11.08 10.43 10.03 9.98 9.45%
P/EPS 37.12 98.85 128.92 74.84 31.52 52.73 50.96 -19.02%
EY 2.69 1.01 0.78 1.34 3.17 1.90 1.96 23.47%
DY 0.01 0.00 0.00 0.01 0.01 0.02 0.00 -
P/NAPS 0.93 1.03 1.05 1.02 1.03 1.03 0.99 -4.07%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 25/11/15 18/08/15 19/05/15 27/02/15 20/11/14 22/08/14 08/05/14 -
Price 7.78 8.11 8.33 8.25 8.15 7.55 7.60 -
P/RPS 11.93 16.72 16.58 11.43 10.56 9.57 10.18 11.14%
P/EPS 38.77 97.76 129.38 77.18 31.92 50.27 51.98 -17.74%
EY 2.58 1.02 0.77 1.30 3.13 1.99 1.92 21.74%
DY 0.01 0.00 0.00 0.01 0.01 0.02 0.00 -
P/NAPS 0.98 1.02 1.06 1.05 1.04 0.98 1.01 -1.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment