[FAREAST] YoY Quarter Result on 31-Dec-2014 [#4]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -58.14%
YoY- -37.6%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 146,541 117,092 95,931 102,054 138,090 120,674 118,587 3.58%
PBT 55,263 45,163 33,523 25,504 41,175 15,890 43,474 4.07%
Tax -15,543 -8,251 -7,688 -5,597 -9,392 -8,181 -5,431 19.13%
NP 39,720 36,912 25,835 19,907 31,783 7,709 38,043 0.72%
-
NP to SH 17,750 35,534 22,079 15,114 24,221 3,952 34,284 -10.38%
-
Tax Rate 28.13% 18.27% 22.93% 21.95% 22.81% 51.49% 12.49% -
Total Cost 106,821 80,180 70,096 82,147 106,307 112,965 80,544 4.81%
-
Net Worth 1,172,123 1,329,065 1,237,162 1,105,669 1,049,113 1,009,735 947,006 3.61%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - 141 141 141 - - - -
Div Payout % - 0.40% 0.64% 0.94% - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 1,172,123 1,329,065 1,237,162 1,105,669 1,049,113 1,009,735 947,006 3.61%
NOSH 141,390 141,390 141,390 141,390 141,390 140,827 137,646 0.44%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 27.11% 31.52% 26.93% 19.51% 23.02% 6.39% 32.08% -
ROE 1.51% 2.67% 1.78% 1.37% 2.31% 0.39% 3.62% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 103.64 82.81 67.85 72.18 97.67 85.69 86.15 3.12%
EPS 12.55 25.13 15.62 10.69 17.13 2.80 24.91 -10.78%
DPS 0.00 0.10 0.10 0.10 0.00 0.00 0.00 -
NAPS 8.29 9.40 8.75 7.82 7.42 7.17 6.88 3.15%
Adjusted Per Share Value based on latest NOSH - 141,390
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 24.68 19.72 16.15 17.19 23.25 20.32 19.97 3.58%
EPS 2.99 5.98 3.72 2.55 4.08 0.67 5.77 -10.36%
DPS 0.00 0.02 0.02 0.02 0.00 0.00 0.00 -
NAPS 1.9738 2.2381 2.0833 1.8619 1.7667 1.7004 1.5947 3.61%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 8.88 8.20 7.59 8.00 7.40 7.18 7.20 -
P/RPS 8.57 9.90 11.19 11.08 7.58 8.38 8.36 0.41%
P/EPS 70.73 32.63 48.61 74.84 43.20 255.86 28.91 16.06%
EY 1.41 3.06 2.06 1.34 2.31 0.39 3.46 -13.88%
DY 0.00 0.01 0.01 0.01 0.00 0.00 0.00 -
P/NAPS 1.07 0.87 0.87 1.02 1.00 1.00 1.05 0.31%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 27/02/18 28/02/17 23/02/16 27/02/15 24/02/14 22/02/13 22/02/12 -
Price 8.80 8.60 7.88 8.25 7.40 7.00 7.40 -
P/RPS 8.49 10.38 11.61 11.43 7.58 8.17 8.59 -0.19%
P/EPS 70.10 34.22 50.46 77.18 43.20 249.44 29.71 15.36%
EY 1.43 2.92 1.98 1.30 2.31 0.40 3.37 -13.30%
DY 0.00 0.01 0.01 0.01 0.00 0.00 0.00 -
P/NAPS 1.06 0.91 0.90 1.05 1.00 0.98 1.08 -0.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment