[FAREAST] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -1.63%
YoY- 33.5%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 188,976 242,360 187,069 227,535 193,654 153,717 119,751 35.50%
PBT 77,561 90,779 73,627 66,434 66,680 42,740 34,598 71.20%
Tax -11,955 -15,714 -13,970 -9,552 -11,760 -7,934 -6,424 51.23%
NP 65,606 75,065 59,657 56,882 54,920 34,806 28,174 75.59%
-
NP to SH 62,909 70,177 57,290 52,967 53,843 32,539 26,860 76.27%
-
Tax Rate 15.41% 17.31% 18.97% 14.38% 17.64% 18.56% 18.57% -
Total Cost 123,370 167,295 127,412 170,653 138,734 118,911 91,577 21.95%
-
Net Worth 1,443,026 1,377,704 1,353,950 1,294,566 1,264,875 1,211,429 1,211,429 12.35%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 47,507 475 - 296 296 29,691 - -
Div Payout % 75.52% 0.68% - 0.56% 0.55% 91.25% - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 1,443,026 1,377,704 1,353,950 1,294,566 1,264,875 1,211,429 1,211,429 12.35%
NOSH 593,838 593,838 593,838 593,838 593,838 593,838 593,838 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 34.72% 30.97% 31.89% 25.00% 28.36% 22.64% 23.53% -
ROE 4.36% 5.09% 4.23% 4.09% 4.26% 2.69% 2.22% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 31.82 40.81 31.50 38.32 32.61 25.89 20.17 35.48%
EPS 10.59 11.82 9.65 8.92 9.07 5.48 4.52 76.31%
DPS 8.00 0.08 0.00 0.05 0.05 5.00 0.00 -
NAPS 2.43 2.32 2.28 2.18 2.13 2.04 2.04 12.35%
Adjusted Per Share Value based on latest NOSH - 593,838
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 31.82 40.81 31.50 38.32 32.61 25.89 20.17 35.48%
EPS 10.59 11.82 9.65 8.92 9.07 5.48 4.52 76.31%
DPS 8.00 0.08 0.00 0.05 0.05 5.00 0.00 -
NAPS 2.43 2.32 2.28 2.18 2.13 2.04 2.04 12.35%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 3.68 3.61 3.50 2.95 2.90 2.90 2.85 -
P/RPS 11.56 8.85 11.11 7.70 8.89 11.20 14.13 -12.51%
P/EPS 34.74 30.55 36.28 33.07 31.98 52.93 63.01 -32.73%
EY 2.88 3.27 2.76 3.02 3.13 1.89 1.59 48.53%
DY 2.17 0.02 0.00 0.02 0.02 1.72 0.00 -
P/NAPS 1.51 1.56 1.54 1.35 1.36 1.42 1.40 5.16%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 24/08/22 26/05/22 23/02/22 25/11/21 25/08/21 25/05/21 -
Price 3.75 3.70 3.73 3.29 3.00 2.90 2.92 -
P/RPS 11.78 9.07 11.84 8.59 9.20 11.20 14.48 -12.84%
P/EPS 35.40 31.31 38.66 36.89 33.09 52.93 64.56 -32.98%
EY 2.82 3.19 2.59 2.71 3.02 1.89 1.55 48.97%
DY 2.13 0.02 0.00 0.02 0.02 1.72 0.00 -
P/NAPS 1.54 1.59 1.64 1.51 1.41 1.42 1.43 5.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment