[FAREAST] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -10.36%
YoY- 16.84%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 98,571 109,757 167,254 188,976 242,360 187,069 227,535 -42.83%
PBT 8,087 19,940 32,724 77,561 90,779 73,627 66,434 -75.53%
Tax -2,828 -5,186 -5,139 -11,955 -15,714 -13,970 -9,552 -55.67%
NP 5,259 14,754 27,585 65,606 75,065 59,657 56,882 -79.64%
-
NP to SH 5,921 15,859 26,891 62,909 70,177 57,290 52,967 -76.88%
-
Tax Rate 34.97% 26.01% 15.70% 15.41% 17.31% 18.97% 14.38% -
Total Cost 93,312 95,003 139,669 123,370 167,295 127,412 170,653 -33.20%
-
Net Worth 1,371,765 1,437,088 1,419,272 1,443,026 1,377,704 1,353,950 1,294,566 3.94%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 59,383 - 47,507 47,507 475 - 296 3360.43%
Div Payout % 1,002.94% - 176.67% 75.52% 0.68% - 0.56% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,371,765 1,437,088 1,419,272 1,443,026 1,377,704 1,353,950 1,294,566 3.94%
NOSH 593,838 593,838 593,838 593,838 593,838 593,838 593,838 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 5.34% 13.44% 16.49% 34.72% 30.97% 31.89% 25.00% -
ROE 0.43% 1.10% 1.89% 4.36% 5.09% 4.23% 4.09% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 16.60 18.48 28.16 31.82 40.81 31.50 38.32 -42.83%
EPS 1.00 2.67 4.53 10.59 11.82 9.65 8.92 -76.84%
DPS 10.00 0.00 8.00 8.00 0.08 0.00 0.05 3353.30%
NAPS 2.31 2.42 2.39 2.43 2.32 2.28 2.18 3.94%
Adjusted Per Share Value based on latest NOSH - 593,838
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 16.60 18.48 28.16 31.82 40.81 31.50 38.32 -42.83%
EPS 1.00 2.67 4.53 10.59 11.82 9.65 8.92 -76.84%
DPS 10.00 0.00 8.00 8.00 0.08 0.00 0.05 3353.30%
NAPS 2.31 2.42 2.39 2.43 2.32 2.28 2.18 3.94%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 3.70 3.80 3.70 3.68 3.61 3.50 2.95 -
P/RPS 22.29 20.56 13.14 11.56 8.85 11.11 7.70 103.51%
P/EPS 371.09 142.29 81.71 34.74 30.55 36.28 33.07 403.44%
EY 0.27 0.70 1.22 2.88 3.27 2.76 3.02 -80.09%
DY 2.70 0.00 2.16 2.17 0.02 0.00 0.02 2555.36%
P/NAPS 1.60 1.57 1.55 1.51 1.56 1.54 1.35 12.02%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 25/05/23 24/02/23 25/11/22 24/08/22 26/05/22 23/02/22 -
Price 3.59 3.85 3.78 3.75 3.70 3.73 3.29 -
P/RPS 21.63 20.83 13.42 11.78 9.07 11.84 8.59 85.40%
P/EPS 360.05 144.16 83.47 35.40 31.31 38.66 36.89 358.61%
EY 0.28 0.69 1.20 2.82 3.19 2.59 2.71 -78.07%
DY 2.79 0.00 2.12 2.13 0.02 0.00 0.02 2614.21%
P/NAPS 1.55 1.59 1.58 1.54 1.59 1.64 1.51 1.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment