[OSK] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[OSK] OSK HOLDINGS BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -37.3%
YoY- -11.15%
Quarter Report
Latest QR
Upcoming QR
OSK's Result
OSK's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 302,544 376,683 271,174 309,527 348,287 458,571 274,600 6.66%
PBT 66,827 117,406 64,385 54,284 85,340 103,580 402,806 -69.77%
Tax -12,574 -37,146 -8,432 -10,536 -13,269 -18,543 -12,727 -0.80%
NP 54,253 80,260 55,953 43,748 72,071 85,037 390,079 -73.12%
-
NP to SH 54,268 79,113 54,895 43,650 69,620 85,472 381,370 -72.71%
-
Tax Rate 18.82% 31.64% 13.10% 19.41% 15.55% 17.90% 3.16% -
Total Cost 248,291 296,423 215,221 265,779 276,216 373,534 -115,479 -
-
Net Worth 4,375,939 4,306,699 4,251,311 4,168,223 4,138,445 4,100,439 3,527,824 15.43%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 69,239 - 34,619 - 34,632 - -
Div Payout % - 87.52% - 79.31% - 40.52% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 4,375,939 4,306,699 4,251,311 4,168,223 4,138,445 4,100,439 3,527,824 15.43%
NOSH 1,402,890 1,402,890 1,402,890 1,402,890 1,384,095 1,385,283 1,216,491 9.96%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 17.93% 21.31% 20.63% 14.13% 20.69% 18.54% 142.05% -
ROE 1.24% 1.84% 1.29% 1.05% 1.68% 2.08% 10.81% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 21.85 27.20 19.58 22.35 25.16 33.10 22.57 -2.13%
EPS 3.92 5.71 3.96 3.15 5.03 6.17 31.35 -74.96%
DPS 0.00 5.00 0.00 2.50 0.00 2.50 0.00 -
NAPS 3.16 3.11 3.07 3.01 2.99 2.96 2.90 5.88%
Adjusted Per Share Value based on latest NOSH - 1,402,890
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 14.44 17.98 12.94 14.77 16.62 21.89 13.11 6.64%
EPS 2.59 3.78 2.62 2.08 3.32 4.08 18.20 -72.71%
DPS 0.00 3.30 0.00 1.65 0.00 1.65 0.00 -
NAPS 2.0885 2.0554 2.029 1.9893 1.9751 1.957 1.6837 15.43%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.58 1.40 1.58 1.59 1.68 1.63 1.72 -
P/RPS 7.23 5.15 8.07 7.11 6.68 4.92 7.62 -3.43%
P/EPS 40.32 24.51 39.86 50.44 33.40 26.42 5.49 277.37%
EY 2.48 4.08 2.51 1.98 2.99 3.79 18.23 -73.51%
DY 0.00 3.57 0.00 1.57 0.00 1.53 0.00 -
P/NAPS 0.50 0.45 0.51 0.53 0.56 0.55 0.59 -10.43%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 24/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 -
Price 1.63 1.50 1.53 1.56 1.59 1.59 1.61 -
P/RPS 7.46 5.51 7.81 6.98 6.32 4.80 7.13 3.05%
P/EPS 41.59 26.26 38.60 49.49 31.61 25.77 5.14 302.52%
EY 2.40 3.81 2.59 2.02 3.16 3.88 19.47 -75.20%
DY 0.00 3.33 0.00 1.60 0.00 1.57 0.00 -
P/NAPS 0.52 0.48 0.50 0.52 0.53 0.54 0.56 -4.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment