[ATIS] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[ATIS] ATIS CORPORATION BHD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -69.49%
YoY- 113.07%
Quarter Report
Latest QR
Upcoming QR
ATIS's Result
ATIS's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 207,066 185,563 242,386 195,267 194,501 288,296 248,635 -11.49%
PBT 11,570 2,103 3,345 2,062 5,869 23,030 29,368 -46.28%
Tax -2,518 -1,440 -3,156 -1,808 -4,089 -6,085 -2,996 -10.95%
NP 9,052 663 189 254 1,780 16,945 26,372 -51.00%
-
NP to SH 4,591 3,432 1,250 4,097 1,787 8,120 -9,563 -
-
Tax Rate 21.76% 68.47% 94.35% 87.68% 69.67% 26.42% 10.20% -
Total Cost 198,014 184,900 242,197 195,013 192,721 271,351 222,263 -7.41%
-
Net Worth 324,156 319,733 322,058 320,124 317,851 317,164 308,125 3.44%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 324,156 319,733 322,058 320,124 317,851 317,164 308,125 3.44%
NOSH 146,677 146,666 147,058 146,845 146,475 146,835 146,726 -0.02%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 4.37% 0.36% 0.08% 0.13% 0.92% 5.88% 10.61% -
ROE 1.42% 1.07% 0.39% 1.28% 0.56% 2.56% -3.10% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 141.17 126.52 164.82 132.97 132.79 196.34 169.45 -11.47%
EPS 3.13 2.34 0.85 2.79 1.22 5.53 -6.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.21 2.18 2.19 2.18 2.17 2.16 2.10 3.46%
Adjusted Per Share Value based on latest NOSH - 147,058
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 141.17 126.51 165.25 133.13 132.60 196.55 169.51 -11.49%
EPS 3.13 2.34 0.85 2.79 1.22 5.54 -6.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.21 2.1798 2.1957 2.1825 2.167 2.1623 2.1007 3.44%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 1.17 1.21 1.20 0.90 1.10 1.06 1.05 -
P/RPS 0.83 0.96 0.73 0.68 0.83 0.54 0.62 21.48%
P/EPS 37.38 51.71 141.18 32.26 90.16 19.17 -16.11 -
EY 2.68 1.93 0.71 3.10 1.11 5.22 -6.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.56 0.55 0.41 0.51 0.49 0.50 3.96%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 28/05/12 29/02/12 24/11/11 19/08/11 30/05/11 28/02/11 -
Price 1.26 1.13 1.21 1.12 1.17 1.09 1.06 -
P/RPS 0.89 0.89 0.73 0.84 0.88 0.56 0.63 25.92%
P/EPS 40.26 48.29 142.35 40.14 95.90 19.71 -16.26 -
EY 2.48 2.07 0.70 2.49 1.04 5.07 -6.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.52 0.55 0.51 0.54 0.50 0.50 9.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment