[HYTEXIN] QoQ Quarter Result on 31-Dec-2006 [#3]

Stock
[HYTEXIN] HYTEX INTEGRATED BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 208.97%
YoY- -55.76%
Quarter Report
Latest QR
Upcoming QR
HYTEXIN's Result
HYTEXIN's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 35,531 34,202 38,681 48,755 31,020 35,319 39,225 -6.37%
PBT 1,643 2,064 1,678 3,322 -2,732 1,564 7,784 -64.51%
Tax -571 -899 -1,253 -636 267 -1,207 -779 -18.68%
NP 1,072 1,165 425 2,686 -2,465 357 7,005 -71.35%
-
NP to SH 1,072 1,165 425 2,686 -2,465 357 7,005 -71.35%
-
Tax Rate 34.75% 43.56% 74.67% 19.15% - 77.17% 10.01% -
Total Cost 34,459 33,037 38,256 46,069 33,485 34,962 32,220 4.57%
-
Net Worth 108,709 106,044 106,249 105,039 100,704 101,150 104,999 2.33%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - 1,517 - - - - -
Div Payout % - - 357.14% - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 108,709 106,044 106,249 105,039 100,704 101,150 104,999 2.33%
NOSH 150,985 149,358 151,785 150,055 150,304 148,750 149,999 0.43%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 3.02% 3.41% 1.10% 5.51% -7.95% 1.01% 17.86% -
ROE 0.99% 1.10% 0.40% 2.56% -2.45% 0.35% 6.67% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 23.53 22.90 25.48 32.49 20.64 23.74 26.15 -6.79%
EPS 0.71 0.78 0.28 1.79 -1.64 0.24 4.67 -71.48%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.71 0.70 0.70 0.67 0.68 0.70 1.89%
Adjusted Per Share Value based on latest NOSH - 150,055
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 23.71 22.82 25.81 32.53 20.70 23.57 26.17 -6.36%
EPS 0.72 0.78 0.28 1.79 -1.64 0.24 4.67 -71.21%
DPS 0.00 0.00 1.01 0.00 0.00 0.00 0.00 -
NAPS 0.7253 0.7075 0.7089 0.7008 0.6719 0.6749 0.7006 2.33%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.30 0.28 0.29 0.31 0.31 0.32 0.31 -
P/RPS 1.27 1.22 1.14 0.95 1.50 1.35 1.19 4.42%
P/EPS 42.25 35.90 103.57 17.32 -18.90 133.33 6.64 242.99%
EY 2.37 2.79 0.97 5.77 -5.29 0.75 15.06 -70.81%
DY 0.00 0.00 3.45 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.39 0.41 0.44 0.46 0.47 0.44 -3.05%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 30/08/07 31/05/07 28/02/07 01/12/06 30/08/06 31/05/06 -
Price 0.29 0.28 0.25 0.31 0.33 0.32 0.34 -
P/RPS 1.23 1.22 0.98 0.95 1.60 1.35 1.30 -3.61%
P/EPS 40.85 35.90 89.29 17.32 -20.12 133.33 7.28 215.44%
EY 2.45 2.79 1.12 5.77 -4.97 0.75 13.74 -68.28%
DY 0.00 0.00 4.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.39 0.36 0.44 0.49 0.47 0.49 -12.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment