[HYTEXIN] QoQ Quarter Result on 31-Mar-2014 [#4]

Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- -2588.65%
YoY- -703.72%
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 3,594 3,006 9,765 9,520 15,040 7,773 10,397 -50.71%
PBT -7,522 -7,605 -92,018 -3,215 -963 -4,403 -10,388 -19.34%
Tax 133 57 5,578 0 0 0 -367 -
NP -7,389 -7,548 -86,440 -3,215 -963 -4,403 -10,755 -22.12%
-
NP to SH -7,389 -7,548 -86,440 -3,215 -963 -4,403 -10,755 -22.12%
-
Tax Rate - - - - - - - -
Total Cost 10,983 10,554 96,205 12,735 16,003 12,176 21,152 -35.37%
-
Net Worth -122,900 -112,544 -109,493 28,544 33,103 32,947 37,521 -
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth -122,900 -112,544 -109,493 28,544 33,103 32,947 37,521 -
NOSH 149,878 150,059 149,991 150,233 150,468 149,761 150,085 -0.09%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -205.59% -251.10% -885.20% -33.77% -6.40% -56.64% -103.44% -
ROE 0.00% 0.00% 0.00% -11.26% -2.91% -13.36% -28.66% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 2.40 2.00 6.51 6.34 10.00 5.19 6.93 -50.65%
EPS -4.93 -5.03 -57.63 -2.14 -0.64 -2.94 -7.17 -22.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.82 -0.75 -0.73 0.19 0.22 0.22 0.25 -
Adjusted Per Share Value based on latest NOSH - 149,991
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 2.40 2.01 6.52 6.35 10.03 5.19 6.94 -50.69%
EPS -4.93 -5.04 -57.67 -2.15 -0.64 -2.94 -7.18 -22.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.82 -0.7509 -0.7306 0.1905 0.2209 0.2198 0.2503 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.08 0.08 0.10 0.13 0.26 0.095 0.385 -
P/RPS 3.34 3.99 1.54 2.05 2.60 1.83 5.56 -28.78%
P/EPS -1.62 -1.59 -0.17 -6.07 -40.63 -3.23 -5.37 -54.98%
EY -61.63 -62.88 -576.30 -16.46 -2.46 -30.95 -18.61 122.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.68 1.18 0.43 1.54 -
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 28/11/14 09/09/14 30/05/14 28/02/14 29/11/13 30/08/13 31/05/13 -
Price 0.08 0.08 0.08 0.10 0.115 0.085 0.375 -
P/RPS 3.34 3.99 1.23 1.58 1.15 1.64 5.41 -27.47%
P/EPS -1.62 -1.59 -0.14 -4.67 -17.97 -2.89 -5.23 -54.18%
EY -61.63 -62.88 -720.38 -21.40 -5.57 -34.59 -19.11 118.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.53 0.52 0.39 1.50 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment