[MAYBULK] QoQ Quarter Result on 31-Dec-2002 [#4]

Stock
[MAYBULK] MAYBULK BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -60.41%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAYBULK's Result
MAYBULK's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 50,076 47,569 48,399 45,640 41,186 21.58%
PBT 27,089 22,786 37,281 8,072 20,413 32.70%
Tax -962 -670 -400 -69 -198 385.85%
NP 26,127 22,116 36,881 8,003 20,215 29.24%
-
NP to SH 26,127 22,116 36,881 8,003 20,215 29.24%
-
Tax Rate 3.55% 2.94% 1.07% 0.85% 0.97% -
Total Cost 23,949 25,453 11,518 37,637 20,971 14.20%
-
Net Worth 944,214 0 0 853,161 0 -
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - 154,443 - -
Div Payout % - - - 1,929.82% - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 944,214 0 0 853,161 0 -
NOSH 700,455 699,873 699,829 702,017 699,480 0.13%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 52.17% 46.49% 76.20% 17.54% 49.08% -
ROE 2.77% 0.00% 0.00% 0.94% 0.00% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 7.15 6.80 6.92 6.50 5.89 21.39%
EPS 3.73 3.16 5.27 1.14 2.89 29.06%
DPS 0.00 0.00 0.00 22.00 0.00 -
NAPS 1.348 0.00 0.00 1.2153 0.00 -
Adjusted Per Share Value based on latest NOSH - 702,017
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 5.04 4.79 4.87 4.59 4.14 21.73%
EPS 2.63 2.23 3.71 0.81 2.03 29.55%
DPS 0.00 0.00 0.00 15.54 0.00 -
NAPS 0.9501 0.00 0.00 0.8585 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 28/11/03 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment