[APEX] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 37.48%
YoY- 32.49%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 7,759 9,861 10,059 48,359 13,537 16,464 16,375 -39.30%
PBT 1,611 3,025 3,278 9,233 7,839 6,769 6,357 -60.05%
Tax -625 -858 -924 -1,093 -1,918 -1,708 -1,921 -52.79%
NP 986 2,167 2,354 8,140 5,921 5,061 4,436 -63.40%
-
NP to SH 986 2,167 2,354 8,140 5,921 5,061 4,436 -63.40%
-
Tax Rate 38.80% 28.36% 28.19% 11.84% 24.47% 25.23% 30.22% -
Total Cost 6,773 7,694 7,705 40,219 7,616 11,403 11,939 -31.54%
-
Net Worth 318,144 336,382 334,355 334,355 328,276 324,224 320,171 -0.42%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - 20,264 2,026 2,026 2,026 - -
Div Payout % - - 860.83% 24.89% 34.22% 40.04% - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 318,144 336,382 334,355 334,355 328,276 324,224 320,171 -0.42%
NOSH 213,563 213,563 213,563 213,563 213,563 213,563 213,563 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 12.71% 21.98% 23.40% 16.83% 43.74% 30.74% 27.09% -
ROE 0.31% 0.64% 0.70% 2.43% 1.80% 1.56% 1.39% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 3.83 4.87 4.96 23.86 6.68 8.12 8.08 -39.28%
EPS 0.49 1.07 1.16 4.02 2.92 2.50 2.19 -63.24%
DPS 0.00 0.00 10.00 1.00 1.00 1.00 0.00 -
NAPS 1.57 1.66 1.65 1.65 1.62 1.60 1.58 -0.42%
Adjusted Per Share Value based on latest NOSH - 213,563
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 3.84 4.89 4.98 23.96 6.71 8.16 8.11 -39.33%
EPS 0.49 1.07 1.17 4.03 2.93 2.51 2.20 -63.35%
DPS 0.00 0.00 10.04 1.00 1.00 1.00 0.00 -
NAPS 1.576 1.6664 1.6564 1.6564 1.6262 1.6062 1.5861 -0.42%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 1.06 1.02 1.10 0.86 0.91 1.00 0.96 -
P/RPS 27.68 20.96 22.16 3.60 13.62 12.31 11.88 76.02%
P/EPS 217.85 95.38 94.69 21.41 31.14 40.04 43.85 192.01%
EY 0.46 1.05 1.06 4.67 3.21 2.50 2.28 -65.70%
DY 0.00 0.00 9.09 1.16 1.10 1.00 0.00 -
P/NAPS 0.68 0.61 0.67 0.52 0.56 0.63 0.61 7.53%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 09/08/22 26/05/22 21/02/22 29/11/21 20/08/21 21/05/21 25/02/21 -
Price 1.08 0.985 1.02 0.95 0.885 0.90 1.06 -
P/RPS 28.21 20.24 20.55 3.98 13.25 11.08 13.12 66.82%
P/EPS 221.96 92.11 87.80 23.65 30.29 36.04 48.42 176.72%
EY 0.45 1.09 1.14 4.23 3.30 2.78 2.07 -63.94%
DY 0.00 0.00 9.80 1.05 1.13 1.11 0.00 -
P/NAPS 0.69 0.59 0.62 0.58 0.55 0.56 0.67 1.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment