[KAF] QoQ Quarter Result on 30-Sep-2006 [#2]

Stock
[KAF] KAF-SEAGROATT & CAMPBELL BHD
Announcement Date
20-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 13.09%
YoY- -80.35%
Quarter Report
Latest QR
Upcoming QR
KAF's Result
KAF's Financial Summary
View:
Show?
Quarter Result
31/05/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 0 13,318 6,638 3,856 3,933 3,212 1,941 -
PBT 0 8,636 13,418 1,554 1,401 2,887 3,414 -
Tax 0 -1,603 -3,424 -527 -493 93 -978 -
NP 0 7,033 9,994 1,027 908 2,980 2,436 -
-
NP to SH 0 7,036 9,995 1,028 909 2,983 2,435 -
-
Tax Rate - 18.56% 25.52% 33.91% 35.19% -3.22% 28.65% -
Total Cost 0 6,285 -3,356 2,829 3,025 232 -495 -
-
Net Worth 205,868 205,832 233,858 212,224 213,274 222,997 224,599 -5.97%
Dividend
31/05/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - 4,472 42,328 - - 4,474 - -
Div Payout % - 63.56% 423.49% - - 150.00% - -
Equity
31/05/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 205,868 205,832 233,858 212,224 213,274 222,997 224,599 -5.97%
NOSH 119,254 119,254 120,421 114,222 113,624 119,320 121,800 -1.48%
Ratio Analysis
31/05/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 0.00% 52.81% 150.56% 26.63% 23.09% 92.78% 125.50% -
ROE 0.00% 3.42% 4.27% 0.48% 0.43% 1.34% 1.08% -
Per Share
31/05/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 0.00 11.17 5.51 3.38 3.46 2.69 1.59 -
EPS 0.00 5.90 8.30 0.90 0.80 2.50 2.00 -
DPS 0.00 3.75 35.15 0.00 0.00 3.75 0.00 -
NAPS 1.7263 1.726 1.942 1.858 1.877 1.8689 1.844 -4.55%
Adjusted Per Share Value based on latest NOSH - 114,222
31/05/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 0.00 11.06 5.51 3.20 3.27 2.67 1.61 -
EPS 0.00 5.84 8.30 0.85 0.75 2.48 2.02 -
DPS 0.00 3.71 35.15 0.00 0.00 3.72 0.00 -
NAPS 1.7096 1.7093 1.9421 1.7624 1.7711 1.8519 1.8652 -5.97%
Price Multiplier on Financial Quarter End Date
31/05/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 31/05/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.57 1.71 1.29 1.38 1.33 1.33 1.32 -
P/RPS 0.00 15.31 23.40 40.88 38.42 49.41 82.83 -
P/EPS 0.00 28.98 15.54 153.33 166.25 53.20 66.03 -
EY 0.00 3.45 6.43 0.65 0.60 1.88 1.51 -
DY 0.00 2.19 27.25 0.00 0.00 2.82 0.00 -
P/NAPS 0.91 0.99 0.66 0.74 0.71 0.71 0.72 18.01%
Price Multiplier on Announcement Date
31/05/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date - 28/05/07 12/02/07 20/11/06 29/08/06 22/05/06 20/02/06 -
Price 0.00 1.58 1.51 1.38 1.33 1.43 1.43 -
P/RPS 0.00 14.15 27.39 40.88 38.42 53.12 89.73 -
P/EPS 0.00 26.78 18.19 153.33 166.25 57.20 71.53 -
EY 0.00 3.73 5.50 0.65 0.60 1.75 1.40 -
DY 0.00 2.37 23.28 0.00 0.00 2.62 0.00 -
P/NAPS 0.00 0.92 0.78 0.74 0.71 0.77 0.78 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment