[KAF] QoQ Quarter Result on 31-Mar-2008

Announcement Date
20-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-Mar-2008
Profit Trend
QoQ--%
YoY- -86.2%
View:
Show?
Quarter Result
30/11/08 31/08/08 31/05/08 31/03/08 29/02/08 31/12/07 30/11/07 CAGR
Revenue 4,599 5,382 5,868 9,352 0 7,722 0 -
PBT -10,342 -4,736 3,450 1,430 0 6,406 0 -
Tax 0 23 -770 -460 0 -931 0 -
NP -10,342 -4,713 2,680 970 0 5,475 0 -
-
NP to SH -10,341 -4,712 2,681 971 0 5,478 0 -
-
Tax Rate - - 22.32% 32.17% - 14.53% - -
Total Cost 14,941 10,095 3,188 8,382 0 2,247 0 -
-
Net Worth 200,050 211,423 221,414 217,819 0 212,748 0 -
Dividend
30/11/08 31/08/08 31/05/08 31/03/08 29/02/08 31/12/07 30/11/07 CAGR
Div - - - 4,551 - - - -
Div Payout % - - - 468.75% - - - -
Equity
30/11/08 31/08/08 31/05/08 31/03/08 29/02/08 31/12/07 30/11/07 CAGR
Net Worth 200,050 211,423 221,414 217,819 0 212,748 0 -
NOSH 120,244 120,820 121,863 121,374 119,086 119,086 119,999 0.20%
Ratio Analysis
30/11/08 31/08/08 31/05/08 31/03/08 29/02/08 31/12/07 30/11/07 CAGR
NP Margin -224.87% -87.57% 45.67% 10.37% 0.00% 70.90% 0.00% -
ROE -5.17% -2.23% 1.21% 0.45% 0.00% 2.57% 0.00% -
Per Share
30/11/08 31/08/08 31/05/08 31/03/08 29/02/08 31/12/07 30/11/07 CAGR
RPS 3.82 4.45 4.82 7.71 0.00 6.48 0.00 -
EPS -8.60 -3.90 2.20 0.80 0.00 4.60 0.00 -
DPS 0.00 0.00 0.00 3.75 0.00 0.00 0.00 -
NAPS 1.6637 1.7499 1.8169 1.7946 0.00 1.7865 0.00 -
Adjusted Per Share Value based on latest NOSH - 121,374
30/11/08 31/08/08 31/05/08 31/03/08 29/02/08 31/12/07 30/11/07 CAGR
RPS 3.82 4.47 4.87 7.77 0.00 6.41 0.00 -
EPS -8.59 -3.91 2.23 0.81 0.00 4.55 0.00 -
DPS 0.00 0.00 0.00 3.78 0.00 0.00 0.00 -
NAPS 1.6613 1.7558 1.8387 1.8089 0.00 1.7668 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 31/03/08 29/02/08 31/12/07 30/11/07 CAGR
Date 28/11/08 29/08/08 30/05/08 31/03/08 29/02/08 31/12/07 30/11/07 -
Price 0.88 1.32 1.35 1.40 1.56 1.60 1.60 -
P/RPS 23.01 29.63 0.00 18.17 0.00 24.67 0.00 -
P/EPS -10.23 -33.85 0.00 175.00 0.00 34.78 0.00 -
EY -9.77 -2.95 0.00 0.57 0.00 2.88 0.00 -
DY 0.00 0.00 0.00 2.68 0.00 0.00 0.00 -
P/NAPS 0.53 0.75 0.74 0.78 0.00 0.90 0.00 -
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 31/03/08 29/02/08 31/12/07 30/11/07 CAGR
Date 15/01/09 23/09/08 30/07/08 20/05/08 - 25/02/08 - -
Price 0.95 1.17 1.35 1.43 0.00 1.50 0.00 -
P/RPS 24.84 26.27 0.00 18.56 0.00 23.13 0.00 -
P/EPS -11.05 -30.00 0.00 178.75 0.00 32.61 0.00 -
EY -9.05 -3.33 0.00 0.56 0.00 3.07 0.00 -
DY 0.00 0.00 0.00 2.62 0.00 0.00 0.00 -
P/NAPS 0.57 0.67 0.74 0.80 0.00 0.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment