[KAF] YoY Quarter Result on 29-Feb-2008 [#3]

Stock
[KAF] KAF-SEAGROATT & CAMPBELL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KAF's Result
KAF's Financial Summary
View:
Show?
Quarter Result
28/02/11 28/02/10 28/02/09 29/02/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 8,448 6,632 2,965 0 7,722 6,638 1,941 32.94%
PBT 5,478 3,276 -38 0 6,406 13,418 3,414 9.58%
Tax -1,475 -893 0 0 -931 -3,424 -978 8.28%
NP 4,003 2,383 -38 0 5,475 9,994 2,436 10.09%
-
NP to SH 4,004 2,387 -37 0 5,478 9,995 2,435 10.10%
-
Tax Rate 26.93% 27.26% - - 14.53% 25.52% 28.65% -
Total Cost 4,445 4,249 3,003 0 2,247 -3,356 -495 -
-
Net Worth 230,683 220,839 205,152 0 212,748 233,858 224,599 0.51%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 31/12/07 31/12/06 31/12/05 CAGR
Div - 8,996 - - - 42,328 - -
Div Payout % - 376.88% - - - 423.49% - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 230,683 220,839 205,152 0 212,748 233,858 224,599 0.51%
NOSH 119,910 119,949 123,333 119,086 119,086 120,421 121,800 -0.30%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 47.38% 35.93% -1.28% 0.00% 70.90% 150.56% 125.50% -
ROE 1.74% 1.08% -0.02% 0.00% 2.57% 4.27% 1.08% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 7.05 5.53 2.40 0.00 6.48 5.51 1.59 33.42%
EPS 3.34 1.99 0.03 0.00 4.60 8.30 2.00 10.43%
DPS 0.00 7.50 0.00 0.00 0.00 35.15 0.00 -
NAPS 1.9238 1.8411 1.6634 0.00 1.7865 1.942 1.844 0.82%
Adjusted Per Share Value based on latest NOSH - 119,086
28/02/11 28/02/10 28/02/09 29/02/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 7.02 5.51 2.46 0.00 6.41 5.51 1.61 32.99%
EPS 3.33 1.98 -0.03 0.00 4.55 8.30 2.02 10.16%
DPS 0.00 7.47 0.00 0.00 0.00 35.15 0.00 -
NAPS 1.9157 1.834 1.7037 0.00 1.7668 1.9421 1.8652 0.51%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 31/12/07 29/12/06 30/12/05 -
Price 1.44 1.33 1.19 1.56 1.60 1.29 1.32 -
P/RPS 20.44 24.06 49.50 0.00 24.67 23.40 82.83 -23.73%
P/EPS 43.12 66.83 -3,966.67 0.00 34.78 15.54 66.03 -7.91%
EY 2.32 1.50 -0.03 0.00 2.88 6.43 1.51 8.67%
DY 0.00 5.64 0.00 0.00 0.00 27.25 0.00 -
P/NAPS 0.75 0.72 0.72 0.00 0.90 0.66 0.72 0.79%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 31/12/07 31/12/06 31/12/05 CAGR
Date 25/04/11 20/04/10 23/04/09 - 25/02/08 12/02/07 20/02/06 -
Price 1.40 1.35 0.91 0.00 1.50 1.51 1.43 -
P/RPS 19.87 24.42 37.85 0.00 23.13 27.39 89.73 -25.31%
P/EPS 41.93 67.84 -3,033.33 0.00 32.61 18.19 71.53 -9.82%
EY 2.39 1.47 -0.03 0.00 3.07 5.50 1.40 10.91%
DY 0.00 5.56 0.00 0.00 0.00 23.28 0.00 -
P/NAPS 0.73 0.73 0.55 0.00 0.84 0.78 0.78 -1.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment