[BPPLAS] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
22-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 6.9%
YoY- 36.69%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 67,323 60,351 67,391 56,768 60,360 46,741 40,620 39.92%
PBT 3,098 4,298 5,328 5,202 4,534 2,727 1,603 54.96%
Tax -700 -1,126 -1,150 -1,018 -620 -288 -200 129.99%
NP 2,398 3,172 4,178 4,184 3,914 2,439 1,403 42.81%
-
NP to SH 2,398 3,172 4,178 4,184 3,914 2,439 1,403 42.81%
-
Tax Rate 22.60% 26.20% 21.58% 19.57% 13.67% 10.56% 12.48% -
Total Cost 64,925 57,179 63,213 52,584 56,446 44,302 39,217 39.81%
-
Net Worth 115,392 116,546 112,854 109,409 0 106,931 104,325 6.93%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 3,606 - - - -
Div Payout % - - - 86.21% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 115,392 116,546 112,854 109,409 0 106,931 104,325 6.93%
NOSH 180,300 120,151 120,057 120,229 120,092 120,147 119,914 31.14%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 3.56% 5.26% 6.20% 7.37% 6.48% 5.22% 3.45% -
ROE 2.08% 2.72% 3.70% 3.82% 0.00% 2.28% 1.34% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 37.34 50.23 56.13 47.22 50.26 38.90 33.87 6.69%
EPS 1.33 2.64 3.48 3.48 2.17 2.03 1.17 8.89%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 0.64 0.97 0.94 0.91 0.00 0.89 0.87 -18.46%
Adjusted Per Share Value based on latest NOSH - 120,229
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 24.04 21.55 24.07 20.27 21.56 16.69 14.51 39.88%
EPS 0.86 1.13 1.49 1.49 1.40 0.87 0.50 43.41%
DPS 0.00 0.00 0.00 1.29 0.00 0.00 0.00 -
NAPS 0.4121 0.4162 0.4031 0.3907 0.00 0.3819 0.3726 6.92%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.45 0.71 0.54 0.65 0.71 0.98 1.07 -
P/RPS 1.21 1.41 0.96 1.38 1.41 2.52 3.16 -47.17%
P/EPS 33.83 26.89 15.52 18.68 21.78 48.28 91.45 -48.37%
EY 2.96 3.72 6.44 5.35 4.59 2.07 1.09 94.29%
DY 0.00 0.00 0.00 4.62 0.00 0.00 0.00 -
P/NAPS 0.70 0.73 0.57 0.71 0.00 1.10 1.23 -31.25%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 24/11/08 22/08/08 29/05/08 22/02/08 19/11/07 16/08/07 21/05/07 -
Price 0.40 0.43 0.69 0.50 0.76 0.83 1.08 -
P/RPS 1.07 0.86 1.23 1.06 1.51 2.13 3.19 -51.62%
P/EPS 30.08 16.29 19.83 14.37 23.32 40.89 92.31 -52.54%
EY 3.32 6.14 5.04 6.96 4.29 2.45 1.08 110.98%
DY 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.44 0.73 0.55 0.00 0.93 1.24 -36.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment