[BPPLAS] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -24.4%
YoY- -38.73%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 41,624 34,453 38,280 67,323 60,351 67,391 56,768 -18.70%
PBT 5,624 4,022 3,355 3,098 4,298 5,328 5,202 5.34%
Tax -1,460 -1,060 -1,367 -700 -1,126 -1,150 -1,018 27.20%
NP 4,164 2,962 1,988 2,398 3,172 4,178 4,184 -0.31%
-
NP to SH 4,164 2,962 1,988 2,398 3,172 4,178 4,184 -0.31%
-
Tax Rate 25.96% 26.36% 40.75% 22.60% 26.20% 21.58% 19.57% -
Total Cost 37,460 31,491 36,292 64,925 57,179 63,213 52,584 -20.25%
-
Net Worth 124,379 121,008 117,472 115,392 116,546 112,854 109,409 8.93%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 3,614 - - - 3,606 -
Div Payout % - - 181.82% - - - 86.21% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 124,379 121,008 117,472 115,392 116,546 112,854 109,409 8.93%
NOSH 180,259 180,609 180,727 180,300 120,151 120,057 120,229 31.02%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 10.00% 8.60% 5.19% 3.56% 5.26% 6.20% 7.37% -
ROE 3.35% 2.45% 1.69% 2.08% 2.72% 3.70% 3.82% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 23.09 19.08 21.18 37.34 50.23 56.13 47.22 -37.95%
EPS 2.31 1.64 1.10 1.33 2.64 3.48 3.48 -23.92%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 3.00 -
NAPS 0.69 0.67 0.65 0.64 0.97 0.94 0.91 -16.86%
Adjusted Per Share Value based on latest NOSH - 180,300
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 14.87 12.30 13.67 24.04 21.55 24.07 20.27 -18.67%
EPS 1.49 1.06 0.71 0.86 1.13 1.49 1.49 0.00%
DPS 0.00 0.00 1.29 0.00 0.00 0.00 1.29 -
NAPS 0.4442 0.4322 0.4195 0.4121 0.4162 0.4031 0.3907 8.94%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.41 0.50 0.39 0.45 0.71 0.54 0.65 -
P/RPS 1.78 2.62 1.84 1.21 1.41 0.96 1.38 18.51%
P/EPS 17.75 30.49 35.45 33.83 26.89 15.52 18.68 -3.35%
EY 5.63 3.28 2.82 2.96 3.72 6.44 5.35 3.46%
DY 0.00 0.00 5.13 0.00 0.00 0.00 4.62 -
P/NAPS 0.59 0.75 0.60 0.70 0.73 0.57 0.71 -11.62%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 19/08/09 26/05/09 23/02/09 24/11/08 22/08/08 29/05/08 22/02/08 -
Price 0.54 0.46 0.36 0.40 0.43 0.69 0.50 -
P/RPS 2.34 2.41 1.70 1.07 0.86 1.23 1.06 69.62%
P/EPS 23.38 28.05 32.73 30.08 16.29 19.83 14.37 38.37%
EY 4.28 3.57 3.06 3.32 6.14 5.04 6.96 -27.70%
DY 0.00 0.00 5.56 0.00 0.00 0.00 6.00 -
P/NAPS 0.78 0.69 0.55 0.63 0.44 0.73 0.55 26.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment