[GCB] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -54.98%
YoY- -24.93%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 1,800,534 1,285,906 1,160,194 1,102,485 1,130,281 1,100,499 1,197,505 31.14%
PBT 31,981 41,623 35,506 30,033 30,617 37,515 55,284 -30.50%
Tax -16,729 -7,747 -7,381 -6,277 -10,300 -6,759 -10,674 34.81%
NP 15,252 33,876 28,125 23,756 20,317 30,756 44,610 -51.00%
-
NP to SH 15,252 33,876 28,125 23,756 20,317 30,756 44,610 -51.00%
-
Tax Rate 52.31% 18.61% 20.79% 20.90% 33.64% 18.02% 19.31% -
Total Cost 1,785,282 1,252,030 1,132,069 1,078,729 1,109,964 1,069,743 1,152,895 33.74%
-
Net Worth 1,752,855 1,763,782 1,736,759 1,674,371 1,640,008 1,532,759 1,430,618 14.46%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - 23,498 - - - - 21,123 -
Div Payout % - 69.37% - - - - 47.35% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,752,855 1,763,782 1,736,759 1,674,371 1,640,008 1,532,759 1,430,618 14.46%
NOSH 1,174,914 1,174,914 1,174,914 1,174,914 1,174,914 1,123,098 1,074,554 6.11%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 0.85% 2.63% 2.42% 2.15% 1.80% 2.79% 3.73% -
ROE 0.87% 1.92% 1.62% 1.42% 1.24% 2.01% 3.12% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 153.25 109.45 98.75 93.84 103.70 103.43 113.38 22.18%
EPS 1.30 2.88 2.39 2.02 1.86 2.89 4.22 -54.28%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.4919 1.5012 1.4782 1.4251 1.5047 1.4406 1.3545 6.63%
Adjusted Per Share Value based on latest NOSH - 1,174,914
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 153.25 109.45 98.75 93.84 96.20 93.67 101.92 31.15%
EPS 1.30 2.88 2.39 2.02 1.73 2.62 3.80 -50.98%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 1.80 -
NAPS 1.4919 1.5012 1.4782 1.4251 1.3959 1.3046 1.2176 14.46%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.83 2.17 2.31 2.42 2.40 2.19 2.52 -
P/RPS 1.19 1.98 2.34 2.58 2.31 2.12 2.22 -33.93%
P/EPS 140.97 75.26 96.50 119.69 128.75 75.76 59.66 77.12%
EY 0.71 1.33 1.04 0.84 0.78 1.32 1.68 -43.59%
DY 0.00 0.92 0.00 0.00 0.00 0.00 0.79 -
P/NAPS 1.23 1.45 1.56 1.70 1.60 1.52 1.86 -24.03%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 27/11/23 29/08/23 31/05/23 28/02/23 22/11/22 16/08/22 -
Price 1.57 2.02 2.11 2.51 2.40 2.15 2.45 -
P/RPS 1.02 1.85 2.14 2.67 2.31 2.08 2.16 -39.27%
P/EPS 120.94 70.06 88.14 124.14 128.75 74.38 58.01 62.97%
EY 0.83 1.43 1.13 0.81 0.78 1.34 1.72 -38.39%
DY 0.00 0.99 0.00 0.00 0.00 0.00 0.82 -
P/NAPS 1.05 1.35 1.43 1.76 1.60 1.49 1.81 -30.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment